Newtime Infrastructure Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	-54.17	-30.8	79.35	-36.81	-278.24
Depreciation & Amortization	0.43	0.47	0.27	0.12	0.04
Other Amortization	-	0.07	0.01	-	-
Asset Writedown & Restructuring Costs	17.28	-	1.17	-0.83	217.37
Loss (Gain) From Sale of Investments	-	-3.92	-2.92	-	-
Provision & Write-off of Bad Debts	9.83	-	-	-	-
Other Operating Activities	25.57	33.95	-34.85	54.29	43.45
Change in Accounts Receivable	-2.82	26.27	-22.4	-12.25	-
Change in Inventory	-1.3	-135.53	1.85	-	-
Change in Accounts Payable	-0.22	-0.1	-5.34	-	-
Change in Other Net Operating Assets	6.78	224.67	-51.33	-4.24	15.51
Operating Cash Flow	1.38	115.08	-34.19	0.29	-1.89
Operating Cash Flow Growth	-98.80%	-	-	-	-
Capital Expenditures	-0.05	-72.4	-1.8	-0.23	-0.18
Cash Acquisitions	-	-	-45.7	-	-
Investment in Securities	-	-42.96	-73.89	-	-
Other Investing Activities	2.06	2.36	-0.27	0.02	-
Investing Cash Flow	2.01	-113	-121.65	-0.21	-0.18
Long-Term Debt Repaid	-	-	-8.52	-	-
Total Debt Repaid	-	-	-8.52	-	-
Net Debt Issued (Repaid)	-	-	-8.52	-	-
Issuance of Common Stock	-	-	100.19	-	-
Other Financing Activities	-	-0.02	73.46	-	-
Financing Cash Flow	-	-0.02	165.13	-	-
Miscellaneous Cash Flow Adjustments	-0	-	15.13	-	-
Net Cash Flow	3.39	2.07	24.42	0.09	-2.07
Free Cash Flow	1.33	42.68	-35.98	0.07	-2.07
Free Cash Flow Growth	-96.88%	-	-	-	-
Free Cash Flow Margin	2.85%	82.64%	-48.50%	0.20%	-
Free Cash Flow Per Share	0.00	0.08	-0.07	-	-0.00
Cash Interest Paid	-	0.02	0.6	-	-
Cash Income Tax Paid	-	0.2	3.4	-	-
Levered Free Cash Flow	-24.79	-58.41	2,410	41.34	180.82
Unlevered Free Cash Flow	3.33	-32.02	2,437	64.62	201.55
Change in Working Capital	2.44	115.31	-77.22	-16.48	15.51