Auto Pins (India) Limited (BOM:531994)
India · Delayed Price · Currency is INR 230.35
-4.70 (-2.00%)
At close: Aug 25, 2025
Auto Pins (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 433.27 | 464.28 | 645.95 | 454.35 | 357.95 | 282.69 | Upgrade |
Other Revenue | - | - | 0.64 | 0.69 | 0.64 | 0.39 | Upgrade |
| 433.27 | 464.28 | 646.6 | 455.04 | 358.58 | 283.08 | Upgrade | |
Revenue Growth (YoY) | -29.46% | -28.20% | 42.10% | 26.90% | 26.67% | 5.00% | Upgrade |
Cost of Revenue | 353.94 | 377.31 | 527.64 | 378.3 | 291.32 | 227.4 | Upgrade |
Gross Profit | 79.33 | 86.97 | 118.96 | 76.74 | 67.26 | 55.67 | Upgrade |
Selling, General & Admin | 32.14 | 34.65 | 38.76 | 26.05 | 24.7 | 18.99 | Upgrade |
Other Operating Expenses | 31.03 | 35.22 | 50.85 | 32.54 | 31.34 | 21.2 | Upgrade |
Operating Expenses | 68.94 | 75.74 | 95.27 | 63.66 | 60.39 | 45.47 | Upgrade |
Operating Income | 10.39 | 11.23 | 23.69 | 13.09 | 6.87 | 10.2 | Upgrade |
Interest Expense | -6.54 | -6.7 | -6.89 | -3.82 | -2.44 | -0.5 | Upgrade |
Interest & Investment Income | - | - | 0.36 | 0.22 | 0.24 | 0.28 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | -0.03 | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | -0.8 | -0.6 | -0.27 | -0.89 | Upgrade |
EBT Excluding Unusual Items | 3.85 | 4.53 | 16.36 | 8.89 | 4.37 | 9.1 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.12 | -0.11 | 0.03 | 0.03 | Upgrade |
Pretax Income | 3.85 | 4.53 | 16.48 | 8.78 | 4.4 | 9.12 | Upgrade |
Income Tax Expense | 0.98 | 1.2 | 6.13 | 0.33 | -2.01 | 0.01 | Upgrade |
Net Income | 2.87 | 3.33 | 10.35 | 8.46 | 6.42 | 9.11 | Upgrade |
Net Income to Common | 2.87 | 3.33 | 10.35 | 8.46 | 6.42 | 9.11 | Upgrade |
Net Income Growth | -62.92% | -67.83% | 22.40% | 31.76% | -29.59% | 86.65% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | 0.39% | 0.38% | 0.08% | 0.10% | - | - | Upgrade |
EPS (Basic) | 0.50 | 0.58 | 1.81 | 1.48 | 1.12 | 1.60 | Upgrade |
EPS (Diluted) | 0.50 | 0.58 | 1.81 | 1.48 | 1.12 | 1.60 | Upgrade |
EPS Growth | -63.07% | -67.96% | 22.30% | 32.14% | -29.87% | 86.65% | Upgrade |
Free Cash Flow | - | -11.2 | 1.01 | -1.58 | 4.92 | -7.85 | Upgrade |
Free Cash Flow Per Share | - | -1.95 | 0.18 | -0.28 | 0.86 | -1.38 | Upgrade |
Gross Margin | 18.31% | 18.73% | 18.40% | 16.86% | 18.76% | 19.67% | Upgrade |
Operating Margin | 2.40% | 2.42% | 3.66% | 2.88% | 1.92% | 3.60% | Upgrade |
Profit Margin | 0.66% | 0.72% | 1.60% | 1.86% | 1.79% | 3.22% | Upgrade |
Free Cash Flow Margin | - | -2.41% | 0.16% | -0.35% | 1.37% | -2.77% | Upgrade |
EBITDA | 16.32 | 17.1 | 29.35 | 17.84 | 11.14 | 15.39 | Upgrade |
EBITDA Margin | 3.77% | 3.68% | 4.54% | 3.92% | 3.11% | 5.44% | Upgrade |
D&A For EBITDA | 5.93 | 5.87 | 5.66 | 4.75 | 4.27 | 5.19 | Upgrade |
EBIT | 10.39 | 11.23 | 23.69 | 13.09 | 6.87 | 10.2 | Upgrade |
EBIT Margin | 2.40% | 2.42% | 3.66% | 2.88% | 1.92% | 3.60% | Upgrade |
Effective Tax Rate | 25.50% | 26.46% | 37.18% | 3.71% | - | 0.07% | Upgrade |
Revenue as Reported | 435.55 | 466.08 | 649.95 | 456.89 | 361.09 | 285.33 | Upgrade |
Advertising Expenses | - | - | 2.14 | 1.49 | 1.24 | 0.93 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.