Vashu Bhagnani Industries Limited (BOM:532011)
India · Delayed Price · Currency is INR 67.60
+1.61 (2.44%)
At close: Aug 25, 2026
Vashu Bhagnani Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 154.81 | 144.19 | 159.9 | 580.71 | 466.23 | 245.2 |
Other Revenue | - | - | 2.2 | - | - | - |
| 154.81 | 144.19 | 162.11 | 580.71 | 466.23 | 245.2 | |
Revenue Growth | 91.54% | -11.05% | -72.08% | 24.56% | 90.14% | 722.27% |
Cost of Revenue | 62.72 | 53.48 | 67.36 | 441.13 | 402.23 | 196.11 |
Gross Profit | 92.09 | 90.71 | 94.75 | 139.58 | 64 | 49.09 |
Selling, General & Admin | 23.27 | 18.22 | 18.66 | 17.56 | 16.05 | 14.17 |
Other Operating Expenses | 5.95 | 5.41 | 13.06 | 5.14 | 11.2 | 3.32 |
Operating Expenses | 85.92 | 80.4 | 32.22 | 22.96 | 27.37 | 17.6 |
Operating Income | 6.17 | 10.31 | 62.53 | 116.62 | 36.63 | 31.49 |
Interest Expense | -0.75 | -0.4 | -4.66 | -7.38 | -5.52 | -3.22 |
Interest & Investment Income | - | - | 0.39 | 0.05 | 0.04 | 0.47 |
Currency Exchange Gain (Loss) | -3.99 | - | -0.26 | -0.08 | -0.65 | 0.11 |
Other Non Operating Income (Expenses) | 30.64 | 27.92 | 3.32 | 2.63 | -0 | 0.16 |
Pretax Income | 32.08 | 37.84 | 61.32 | 111.85 | 30.51 | 29.02 |
Income Tax Expense | 6.63 | 6.53 | -1.16 | 30.96 | 1.83 | 1.04 |
Earnings From Continuing Operations | 25.45 | 31.31 | 62.48 | 80.89 | 28.68 | 27.98 |
Minority Interest in Earnings | 0.21 | 0.27 | -0.19 | - | - | - |
Net Income | 25.66 | 31.58 | 62.28 | 80.89 | 28.68 | 27.98 |
Net Income to Common | 25.66 | 31.58 | 62.28 | 80.89 | 28.68 | 27.98 |
Net Income Growth | 73.64% | -49.30% | -23.00% | 182.09% | 2.50% | 350.73% |
Shares Outstanding (Basic) | 65 | 64 | 74 | 74 | 35 | 32 |
Shares Outstanding (Diluted) | 65 | 64 | 74 | 74 | 35 | 32 |
Shares Change | -10.23% | -12.44% | - | 110.27% | 10.31% | - |
EPS (Basic) | 0.39 | 0.49 | 0.85 | 1.10 | 0.82 | 0.88 |
EPS (Diluted) | 0.39 | 0.49 | 0.85 | 1.10 | 0.82 | 0.88 |
EPS Growth | 93.42% | -42.09% | -23.00% | 34.16% | -7.08% | 350.73% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 113.2 | -731.66 | -383.07 | -32.83 | -53.96 |
Free Cash Flow Per Share | - | 1.76 | -9.94 | -5.21 | -0.94 | -1.70 |
Gross Margin | 59.49% | 62.91% | 58.45% | 24.04% | 13.73% | 20.02% |
Operating Margin | 3.99% | 7.15% | 38.57% | 20.08% | 7.86% | 12.84% |
Profit Margin | 16.58% | 21.90% | 38.42% | 13.93% | 6.15% | 11.41% |
Free Cash Flow Margin | - | 78.51% | -451.35% | -65.96% | -7.04% | -22.00% |
EBITDA | 6.58 | 10.74 | 63.03 | 116.88 | 36.75 | 31.6 |
EBITDA Margin | 4.25% | 7.45% | 38.88% | 20.13% | 7.88% | 12.89% |
D&A For EBITDA | 0.41 | 0.43 | 0.5 | 0.26 | 0.12 | 0.11 |
EBIT | 6.17 | 10.31 | 62.53 | 116.62 | 36.63 | 31.49 |
EBIT Margin | 3.99% | 7.15% | 38.57% | 20.08% | 7.86% | 12.84% |
Effective Tax Rate | 20.67% | 17.25% | - | 27.68% | 6.00% | 3.59% |
Revenue as Reported | 185.45 | 172.11 | 165.82 | 583.39 | 466.27 | 245.95 |
Advertising Expenses | - | - | 0.17 | 0.21 | 0.14 | 0.15 |