BOM:532053 Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	-29.99	120.05	296.12	50.45	137.21
Depreciation & Amortization, Total	4.29	4.36	3.78	2.93	3
Gain (Loss) On Sale of Investments	-11.61	-196.12	-315.87	-94.85	-165.11
Change in Accounts Receivable	-3.44	5.88	-4.43	4.38	-6.8
Change in Accounts Payable	79.38	1.28	39.4	19.88	5.91
Change in Other Net Operating Assets	-43.14	-19.09	-201.91	-10.07	-31.41
Other Operating Activities	-54.72	-29.77	-1.17	-12.38	3.73
Operating Cash Flow	48.11	-107.66	-207.23	-8.93	-54.7
Capital Expenditures	-1.85	-6.17	-6.89	-6.86	-3.58
Investment in Securities	-139.19	95.96	177.71	-3.12	51.33
Other Investing Activities	2.86	2.45	5.04	7.87	13.88
Investing Cash Flow	-138.17	92.96	176.29	-1.11	61.97
Short-Term Debt Issued	53.51	-	-	20.61	-
Total Debt Issued	53.51	-	-	20.61	-
Short-Term Debt Repaid	-	-	-20.61	-	-
Total Debt Repaid	-	-	-20.61	-	-
Net Debt Issued (Repaid)	53.51	-	-20.61	20.61	-
Other Financing Activities	19.02	26.39	18.01	11.76	7.96
Financing Cash Flow	72.53	26.39	-2.61	32.37	7.96
Net Cash Flow	-17.53	11.69	-33.55	22.33	15.23
Free Cash Flow	46.27	-113.82	-214.12	-15.79	-58.27
Free Cash Flow Margin	29.66%	-34.18%	-42.03%	-7.96%	-20.65%
Free Cash Flow Per Share	4.78	-11.75	-22.10	-1.63	-6.02
Cash Interest Paid	-	1.68	1.67	1.8	1.59
Cash Income Tax Paid	-	28.75	46.25	2.93	2.23

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.