Saregama India Limited (BOM:532163)
India · Delayed Price · Currency is INR 477.10
-16.10 (-3.26%)
At close: Sep 2, 2026
Saregama India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 10,415 | 9,846 | 11,714 | 8,030 | 7,366 | 5,762 |
Other Revenue | - | 11.16 | - | - | - | - |
| 10,415 | 9,857 | 11,714 | 8,030 | 7,366 | 5,762 | |
Revenue Growth | -11.20% | -15.85% | 45.87% | 9.01% | 27.84% | 30.37% |
Cost of Revenue | 5,014 | 4,323 | 6,557 | 3,304 | 3,055 | 2,113 |
Gross Profit | 5,401 | 5,534 | 5,157 | 4,726 | 4,311 | 3,649 |
Selling, General & Admin | 636.3 | 658.39 | 945.72 | 878.67 | 807.83 | 548.62 |
Other Operating Expenses | 1,016 | 1,532 | 1,487 | 1,329 | 1,291 | 1,105 |
Operating Expenses | 2,530 | 3,006 | 3,014 | 2,569 | 2,307 | 1,784 |
Operating Income | 2,871 | 2,528 | 2,142 | 2,157 | 2,004 | 1,865 |
Interest Expense | -66.3 | -48.91 | -54.15 | -27.73 | -53.75 | -43.85 |
Interest & Investment Income | - | 246.98 | 418.88 | 408.96 | 295.04 | 253.12 |
Earnings From Equity Investments | -6.3 | 5.79 | - | - | - | - |
Currency Exchange Gain (Loss) | - | 57.71 | 51.64 | -2.91 | 26.49 | 8.97 |
Other Non Operating Income (Expenses) | 322.5 | -4.27 | -1.55 | 9.43 | 0.22 | -0.76 |
EBT Excluding Unusual Items | 3,121 | 2,785 | 2,557 | 2,545 | 2,272 | 2,082 |
Merger & Restructuring Charges | - | - | - | -12.13 | - | - |
Impairment of Goodwill | - | - | -274.34 | - | - | - |
Gain (Loss) on Sale of Investments | - | 78.78 | 139.62 | 162.97 | 200.4 | 60.41 |
Gain (Loss) on Sale of Assets | - | -0.02 | 0.2 | -0.19 | - | - |
Asset Writedown | - | - | - | -26.74 | - | - |
Other Unusual Items | -85.3 | -24.22 | 336.83 | 39.41 | 0.14 | 2.89 |
Pretax Income | 3,035 | 2,841 | 2,761 | 2,708 | 2,481 | 2,162 |
Income Tax Expense | 819.5 | 778.59 | 718.32 | 732.26 | 630.26 | 517.84 |
Earnings From Continuing Operations | 2,216 | 2,062 | 2,042 | 1,976 | 1,851 | 1,644 |
Earnings From Discontinued Operations | - | - | - | - | - | -117.53 |
Net Income to Company | 2,216 | 2,062 | 2,042 | 1,976 | 1,851 | 1,526 |
Minority Interest in Earnings | 3.8 | 8.5 | 0.15 | 0.35 | 2.86 | -0.46 |
Net Income | 2,220 | 2,071 | 2,042 | 1,976 | 1,853 | 1,526 |
Net Income to Common | 2,220 | 2,071 | 2,042 | 1,976 | 1,853 | 1,526 |
Net Income Growth | 8.81% | 1.38% | 3.37% | 6.61% | 21.45% | 35.58% |
Shares Outstanding (Basic) | 193 | 192 | 192 | 192 | 193 | 181 |
Shares Outstanding (Diluted) | 193 | 192 | 193 | 192 | 193 | 181 |
Shares Change | -0.01% | -0.23% | 0.13% | -0.12% | 6.30% | 4.57% |
EPS (Basic) | 11.52 | 10.78 | 10.62 | 10.27 | 9.63 | 8.43 |
EPS (Diluted) | 11.52 | 10.73 | 10.61 | 10.27 | 9.63 | 8.42 |
EPS Growth | 8.82% | 1.13% | 3.31% | 6.69% | 14.31% | 29.56% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -1,140 | 1,695 | 9.71 | -97.15 | 217.12 |
Free Cash Flow Per Share | - | -5.93 | 8.80 | 0.05 | -0.51 | 1.20 |
Dividend Per Share | - | 4.500 | 4.500 | 4.000 | 3.000 | 3.000 |
Dividend Growth | - | 0% | 12.50% | 33.33% | 0% | 50.00% |
Gross Margin | 51.86% | 56.14% | 44.02% | 58.86% | 58.52% | 63.33% |
Operating Margin | 27.57% | 25.64% | 18.29% | 26.86% | 27.20% | 32.36% |
Profit Margin | 21.31% | 21.01% | 17.44% | 24.61% | 25.16% | 26.48% |
Free Cash Flow Margin | - | -11.56% | 14.47% | 0.12% | -1.32% | 3.77% |
EBITDA | 3,750 | 3,319 | 2,701 | 2,507 | 2,204 | 1,989 |
EBITDA Margin | 36.01% | 33.67% | 23.06% | 31.22% | 29.92% | 34.52% |
D&A For EBITDA | 879.64 | 790.72 | 558.95 | 350.42 | 200.42 | 124.35 |
EBIT | 2,871 | 2,528 | 2,142 | 2,157 | 2,004 | 1,865 |
EBIT Margin | 27.57% | 25.64% | 18.29% | 26.86% | 27.20% | 32.36% |
Effective Tax Rate | 27.00% | 27.41% | 26.02% | 27.04% | 25.41% | 23.95% |
Revenue as Reported | 10,737 | 10,269 | 12,294 | 8,667 | 7,903 | 6,110 |
Advertising Expenses | - | 612.05 | 904.12 | 759.8 | 771.1 | 514.71 |