Archies Limited (BOM:532212)
India · Delayed Price · Currency is INR 16.65
-0.38 (-2.23%)
At close: Feb 13, 2026
Archies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 632.95 | 687.53 | 788.18 | 831.89 | 755.32 | 541.39 |
Other Revenue | 3.83 | 3.83 | 2.66 | 5.62 | 4.26 | 6.85 |
Revenue | 636.79 | 691.37 | 790.83 | 837.51 | 759.59 | 548.24 |
Revenue Growth (YoY) | -12.24% | -12.58% | -5.57% | 10.26% | 38.55% | -60.50% |
Cost of Revenue | 255.02 | 270.69 | 357.25 | 361.86 | 302.44 | 202.83 |
Gross Profit | 381.77 | 420.68 | 433.59 | 475.65 | 457.15 | 345.4 |
Selling, General & Admin | 190.58 | 202.11 | 209.62 | 214.78 | 187.23 | 157.57 |
Other Operating Expenses | 181.05 | 194.73 | 203.15 | 182.35 | 185.91 | 145.16 |
Operating Expenses | 425.53 | 470.28 | 505.08 | 499.71 | 499.92 | 474.22 |
Operating Income | -43.76 | -49.6 | -71.49 | -24.06 | -42.78 | -128.82 |
Interest Expense | -38.77 | -46.51 | -48.93 | -50.58 | -55.02 | -71.41 |
Interest & Investment Income | 2.51 | 2.51 | 2.75 | 5.27 | 4.64 | 6.77 |
Currency Exchange Gain (Loss) | 0.46 | 0.46 | - | 0.53 | 2.23 | 0.44 |
Other Non Operating Income (Expenses) | 4.7 | -2.03 | -0.98 | -0.95 | -1.26 | -2.06 |
EBT Excluding Unusual Items | -74.87 | -95.16 | -118.65 | -69.79 | -92.2 | -195.08 |
Gain (Loss) on Sale of Assets | 4.78 | 4.78 | -0.31 | 40.42 | -25.34 | -51.3 |
Asset Writedown | -0.17 | -0.17 | -0.62 | - | - | - |
Other Unusual Items | 63.3 | 63.3 | 33.38 | 40.52 | 76.95 | 190.89 |
Pretax Income | -6.96 | -27.26 | -86.19 | 11.15 | -40.58 | -40.24 |
Income Tax Expense | 4.35 | -12.63 | -4.07 | -12.93 | -14.3 | -16.48 |
Net Income | -11.31 | -14.63 | -82.12 | 24.08 | -26.28 | -23.77 |
Net Income to Common | -11.31 | -14.63 | -82.12 | 24.08 | -26.28 | -23.77 |
Shares Outstanding (Basic) | 37 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 37 | 34 | 34 | 34 | 34 | 34 |
EPS (Basic) | -0.30 | -0.43 | -2.43 | 0.71 | -0.78 | -0.70 |
EPS (Diluted) | -0.30 | -0.43 | -2.43 | 0.71 | -0.78 | -0.70 |
Free Cash Flow | - | 70.6 | 34.71 | 51.41 | 15.75 | 116.56 |
Free Cash Flow Per Share | - | 2.09 | 1.03 | 1.52 | 0.47 | 3.45 |
Gross Margin | 59.95% | 60.85% | 54.83% | 56.79% | 60.18% | 63.00% |
Operating Margin | -6.87% | -7.17% | -9.04% | -2.87% | -5.63% | -23.50% |
Profit Margin | -1.78% | -2.12% | -10.38% | 2.88% | -3.46% | -4.33% |
Free Cash Flow Margin | - | 10.21% | 4.39% | 6.14% | 2.07% | 21.26% |
EBITDA | -24.34 | -27.42 | -45.64 | 3.45 | -12.54 | -95.1 |
EBITDA Margin | -3.82% | -3.97% | -5.77% | 0.41% | -1.65% | -17.35% |
D&A For EBITDA | 19.43 | 22.18 | 25.84 | 27.52 | 30.24 | 33.71 |
EBIT | -43.76 | -49.6 | -71.49 | -24.06 | -42.78 | -128.82 |
EBIT Margin | -6.87% | -7.17% | -9.04% | -2.87% | -5.63% | -23.50% |
Revenue as Reported | 717.32 | 765.78 | 838.21 | 910.63 | 860.94 | 778.86 |
Advertising Expenses | - | 1.63 | 2.35 | 5.43 | 5.77 | 3.97 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.