Archies Limited (BOM:532212)
India
· Delayed Price · Currency is INR 18.29
-1.66 (-8.32%)
At close: Apr 25, 2025
Archies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 722.98 | 788.18 | 831.89 | 755.32 | 541.39 | 1,354 | Upgrade
|
| Other Revenue | 2.66 | 2.66 | 5.62 | 4.26 | 6.85 | 33.66 | Upgrade
|
| Revenue | 725.63 | 790.83 | 837.51 | 759.59 | 548.24 | 1,388 | Upgrade
|
| Revenue Growth (YoY) | -6.23% | -5.57% | 10.26% | 38.55% | -60.50% | -13.70% | Upgrade
|
| Cost of Revenue | 341.67 | 357.25 | 361.86 | 302.44 | 202.83 | 529.35 | Upgrade
|
| Gross Profit | 383.96 | 433.59 | 475.65 | 457.15 | 345.4 | 858.47 | Upgrade
|
| Selling, General & Admin | 206.79 | 209.62 | 214.78 | 187.23 | 157.57 | 421.74 | Upgrade
|
| Other Operating Expenses | 174.51 | 175.31 | 182.35 | 185.91 | 145.16 | 264.44 | Upgrade
|
| Operating Expenses | 461.92 | 477.24 | 499.71 | 499.92 | 474.22 | 870.38 | Upgrade
|
| Operating Income | -77.96 | -43.65 | -24.06 | -42.78 | -128.82 | -11.91 | Upgrade
|
| Interest Expense | -48.43 | -48.93 | -50.58 | -55.02 | -71.41 | -90.23 | Upgrade
|
| Interest & Investment Income | 2.75 | 2.75 | 5.27 | 4.64 | 6.77 | 7.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.53 | 2.23 | 0.44 | 1.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.97 | -0.97 | -0.95 | -1.26 | -2.06 | -5.62 | Upgrade
|
| EBT Excluding Unusual Items | -106.68 | -90.81 | -69.79 | -92.2 | -195.08 | -99.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | -28.77 | -28.77 | 40.42 | -25.34 | -51.3 | -3.17 | Upgrade
|
| Other Unusual Items | 33.38 | 33.38 | 40.52 | 76.95 | 190.89 | - | Upgrade
|
| Pretax Income | -102.06 | -86.19 | 11.15 | -40.58 | -40.24 | -102.19 | Upgrade
|
| Income Tax Expense | -12.32 | -4.07 | -12.93 | -14.3 | -16.48 | -30.43 | Upgrade
|
| Net Income | -89.74 | -82.12 | 24.08 | -26.28 | -23.77 | -71.76 | Upgrade
|
| Net Income to Common | -89.74 | -82.12 | 24.08 | -26.28 | -23.77 | -71.76 | Upgrade
|
| Shares Outstanding (Basic) | 33 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| EPS (Basic) | -2.72 | -2.43 | 0.71 | -0.78 | -0.70 | -2.12 | Upgrade
|
| EPS (Diluted) | -2.72 | -2.43 | 0.71 | -0.78 | -0.70 | -2.12 | Upgrade
|
| Free Cash Flow | - | 34.71 | 51.41 | 15.75 | 116.56 | 45.73 | Upgrade
|
| Free Cash Flow Per Share | - | 1.03 | 1.52 | 0.47 | 3.45 | 1.35 | Upgrade
|
| Gross Margin | 52.91% | 54.83% | 56.79% | 60.18% | 63.00% | 61.86% | Upgrade
|
| Operating Margin | -10.74% | -5.52% | -2.87% | -5.63% | -23.50% | -0.86% | Upgrade
|
| Profit Margin | -12.37% | -10.38% | 2.88% | -3.46% | -4.33% | -5.17% | Upgrade
|
| Free Cash Flow Margin | - | 4.39% | 6.14% | 2.07% | 21.26% | 3.29% | Upgrade
|
| EBITDA | -53.37 | -17.81 | 3.45 | -12.54 | -95.1 | 25.4 | Upgrade
|
| EBITDA Margin | -7.35% | -2.25% | 0.41% | -1.65% | -17.35% | 1.83% | Upgrade
|
| D&A For EBITDA | 24.59 | 25.84 | 27.52 | 30.24 | 33.71 | 37.31 | Upgrade
|
| EBIT | -77.96 | -43.65 | -24.06 | -42.78 | -128.82 | -11.91 | Upgrade
|
| EBIT Margin | -10.74% | -5.52% | -2.87% | -5.63% | -23.50% | -0.86% | Upgrade
|
| Revenue as Reported | 786.71 | 838.21 | 910.63 | 860.94 | 778.86 | 1,411 | Upgrade
|
| Advertising Expenses | - | 2.35 | 5.43 | 5.77 | 3.97 | 20.35 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.