CMX Holdings Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	0.27	0.08	0.03	0.78	1.2
Short-Term Investments	-	-	-	-	-	1.28
Trading Asset Securities	-	-	-	-	0.08	0.1
Cash & Short-Term Investments	0.29	0.27	0.08	0.03	0.86	2.57
Cash Growth	281.11%	224.87%	163.98%	-96.35%	-66.67%	-58.15%
Receivables	-	-	-	-	21.5	-
Other Current Assets	-	-	0.11	0.19	0.19	0.02
Total Current Assets	-	0.27	0.19	0.22	22.54	2.59
Other Long-Term Assets	-	0.85	0.6	2.19	1.82	1.86
Total Assets	-	1.12	0.79	2.41	24.36	4.45
Accrued Expenses	-	0.34	0.25	1.58	1.29	0.14
Short-Term Debt	-	20.63	17.83	16.76	37.9	15.7
Other Current Liabilities	-	0.4	0.43	-	1.02	0.17
Total Current Liabilities	-	21.36	18.51	18.34	40.21	16.01
Long-Term Debt	-	36.59	36.59	36.59	36.59	36.59
Total Liabilities	-	57.95	55.1	54.93	76.8	52.6
Common Stock	-	113.23	113.23	113.23	113.23	113.23
Retained Earnings	-	-232.11	-229.59	-227.79	-227.72	-223.43
Comprehensive Income & Other	-	62.05	62.05	62.05	62.05	62.05
Total Common Equity	-59.45	-56.83	-54.31	-52.51	-52.44	-48.15
Shareholders' Equity	-59.45	-56.83	-54.31	-52.51	-52.44	-48.15
Total Liabilities & Equity	-	1.12	0.79	2.41	24.36	4.45
Total Debt	67.66	57.22	54.42	53.35	74.49	52.29
Net Cash (Debt)	-67.38	-56.95	-54.34	-53.32	-73.63	-49.72
Net Cash Per Share	-5.94	-5.03	-4.80	-4.71	-6.50	-4.39
Filing Date Shares Outstanding	11.11	11.34	11.34	11.34	11.34	11.34
Total Common Shares Outstanding	11.11	11.34	11.34	11.34	11.34	11.34
Working Capital	-	-21.1	-18.32	-18.12	-17.67	-13.42
Book Value Per Share	-5.24	-5.01	-4.79	-4.63	-4.62	-4.24
Tangible Book Value	-59.45	-56.83	-54.31	-52.51	-52.44	-48.15
Tangible Book Value Per Share	-5.24	-5.01	-4.79	-4.63	-4.62	-4.24