VMware Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Jul '25 Jul 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Market Capitalization	76,476	60,358	71,284	30,659	15,696	14,930	Upgrade
Market Cap Growth	14.30%	-15.33%	132.51%	95.33%	5.13%	44.74%	Upgrade
Last Close Price	29.27	23.07	26.97	13.09	6.73	7.42	Upgrade
PE Ratio	5.74	4.63	6.66	3.95	35.03	24.12	Upgrade
PS Ratio	1.58	1.26	1.58	0.90	0.81	0.72	Upgrade
PB Ratio	0.73	0.60	0.81	0.46	0.27	0.26	Upgrade
P/FCF Ratio	-	-	-	-	-	0.25	Upgrade
P/OCF Ratio	-	-	-	-	-	0.24	Upgrade
Debt / Equity Ratio	0.17	0.43	0.44	1.05	0.56	0.71	Upgrade
Debt / FCF Ratio	-	-	-	-	-	0.68	Upgrade
Return on Equity (ROE)	13.61%	13.76%	13.81%	12.38%	0.77%	1.10%	Upgrade
Return on Assets (ROA)	1.08%	1.08%	0.95%	0.75%	0.05%	0.07%	Upgrade
Earnings Yield	17.41%	21.59%	15.01%	25.29%	2.85%	4.15%	Upgrade
FCF Yield	-	-134.44%	-47.36%	-322.32%	-87.14%	405.25%	Upgrade
Dividend Yield	1.37%	1.73%	1.11%	2.29%	-	-	Upgrade
Payout Ratio	-	6.02%	5.87%	-	-	-	Upgrade
Buyback Yield / Dilution	-18.78%	-24.49%	-0.44%	-	-15.91%	0.23%	Upgrade
Total Shareholder Return	-17.41%	-22.75%	0.67%	2.29%	-15.91%	0.23%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.