Bengal Tea & Fabrics Limited (BOM:532230)
143.60
-0.30 (-0.21%)
At close: Jul 13, 2026
Bengal Tea & Fabrics Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 44.9 | 836.23 | -33.61 | 2.22 | 182.85 |
Depreciation & Amortization | 25.3 | 21.71 | 19.11 | 17.85 | 17.71 |
Other Amortization | - | 0.21 | 0.21 | 0.29 | 0.29 |
Loss (Gain) From Sale of Assets | -3.4 | -0.24 | -1.31 | -1.98 | -0.57 |
Asset Writedown & Restructuring Costs | - | -1.19 | -0.02 | -0.35 | - |
Loss (Gain) From Sale of Investments | -51.6 | -59.97 | -47.81 | -9.66 | -4.91 |
Other Operating Activities | -4.2 | -923.91 | 25.51 | -26.67 | -91.76 |
Change in Accounts Receivable | -1.6 | 7.02 | -4.21 | -3.08 | 2.85 |
Change in Inventory | -4.3 | 7.12 | 162.71 | 38.55 | -6.84 |
Change in Accounts Payable | -1.5 | 5.12 | -2.46 | 1.55 | -0.35 |
Change in Other Net Operating Assets | -26.6 | 21.82 | -5.23 | 1.66 | -12.82 |
Operating Cash Flow | -23 | 217.23 | 794.38 | 20.39 | 66.05 |
Operating Cash Flow Growth | - | -72.65% | 3795.15% | -69.12% | 11.08% |
Capital Expenditures | -32.3 | -46.31 | -48.19 | -48.44 | -42.38 |
Sale of Property, Plant & Equipment | 3.2 | 0.71 | 2.54 | 2.92 | 1.19 |
Investment in Securities | -0.6 | -185.19 | -762.62 | -297.49 | -2.36 |
Other Investing Activities | 38.7 | 35.16 | 17.64 | 9.66 | 325.51 |
Investing Cash Flow | 9 | -195.63 | -790.64 | -333.34 | 281.95 |
Short-Term Debt Issued | 42.2 | - | - | 59.57 | - |
Long-Term Debt Issued | - | - | 20 | - | - |
Total Debt Issued | 42.2 | - | 20 | 59.57 | - |
Short-Term Debt Repaid | - | -5.16 | -25.57 | - | -51.11 |
Long-Term Debt Repaid | -3.9 | -3.94 | - | - | -8.5 |
Total Debt Repaid | -3.9 | -9.1 | -25.57 | - | -59.61 |
Net Debt Issued (Repaid) | 38.3 | -9.1 | -5.57 | 59.57 | -59.61 |
Common Dividends Paid | -13.5 | -9.01 | -9.01 | -9.01 | -9.01 |
Other Financing Activities | -5.5 | -3.63 | -3.65 | 138.21 | -141 |
Financing Cash Flow | 19.3 | -21.74 | -18.23 | 188.77 | -209.62 |
Net Cash Flow | 5.3 | -0.14 | -14.49 | -124.18 | 138.39 |
Free Cash Flow | -55.3 | 170.92 | 746.18 | -28.04 | 23.67 |
Free Cash Flow Growth | - | -77.09% | - | - | -53.20% |
Free Cash Flow Margin | -10.53% | 31.81% | 132.96% | -5.61% | 4.28% |
Free Cash Flow Per Share | -6.15 | 18.98 | 82.85 | -3.11 | 2.63 |
Cash Interest Paid | 5.4 | 3.63 | 3.65 | 4.29 | 4.32 |
Cash Income Tax Paid | 17.6 | 145.76 | 21.4 | 24.7 | 3.46 |
Levered Free Cash Flow | -36.63 | -698.32 | 776.91 | 107.32 | 33.47 |
Unlevered Free Cash Flow | -33.26 | -696.13 | 778.97 | 109.82 | 35.99 |
Change in Working Capital | -34 | 41.07 | 150.82 | 38.68 | -17.16 |