TCFC Finance Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	12.17	122.91	6	61.76	95.42
Depreciation & Amortization	0.92	0.05	0.1	0.26	0.26
Other Amortization	0.03	0.04	0.03	0.02	0.03
Loss (Gain) From Sale of Assets	-0	-	-	-	-
Asset Writedown & Restructuring Costs	-7.71	-76.58	24.62	-48.09	-67.95
Other Operating Activities	-38.16	-14.88	-2.15	4.49	-2.47
Change in Accounts Receivable	0.89	132.88	-134.12	-0.28	-
Change in Other Net Operating Assets	41.11	-84.68	-101.94	10.98	41.99
Operating Cash Flow	1.08	-22.82	-1.03	3.84	-11.39
Capital Expenditures	-9.91	-0.05	-	-	-0.15
Sale of Property, Plant & Equipment	0	-	-	-	-
Sale (Purchase) of Intangibles	-	-0.05	-0.11	-	-
Other Investing Activities	26.49	24.33	13.03	11.53	11.81
Investing Cash Flow	16.59	24.24	12.93	11.53	11.66
Common Dividends Paid	-18.87	-	-12.58	-15.72	-
Financing Cash Flow	-18.87	-	-12.58	-15.72	-
Miscellaneous Cash Flow Adjustments	-0	-	-	-	0
Net Cash Flow	-1.2	1.42	-0.68	-0.35	0.28
Free Cash Flow	-8.83	-22.87	-1.03	3.84	-11.53
Free Cash Flow Margin	-37.84%	-13.14%	-5.45%	5.25%	-9.90%
Free Cash Flow Per Share	-0.84	-2.18	-0.10	0.37	-1.10
Cash Income Tax Paid	13.4	28.78	-7.49	0.98	5.66
Levered Free Cash Flow	-11.48	243.11	-117.44	64.31	79.54
Unlevered Free Cash Flow	-11.48	243.11	-117.44	64.31	79.54
Change in Working Capital	33.83	-54.37	-29.62	-14.61	-36.67

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.