Jindal Steel Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	614,052	532,249	497,650	500,268	527,112	510,856
Revenue	614,052	532,249	497,650	500,268	527,112	510,856
Revenue Growth	25.54%	6.95%	-0.52%	-5.09%	3.18%	47.90%
Cost of Revenue	315,752	261,370	239,586	222,814	246,815	207,579
Gross Profit	298,301	270,879	258,064	277,454	280,297	303,277
Selling, General & Admin	14,341	13,068	12,171	13,031	11,484	8,806
Other Operating Expenses	191,090	166,400	152,586	162,868	170,889	140,786
Operating Expenses	241,166	211,183	192,433	204,116	209,282	170,559
Operating Income	57,135	59,696	65,632	73,338	71,015	132,718
Interest Expense	-20,430	-15,965	-14,074	-12,808	-13,149	-18,233
Interest & Investment Income	2,088	2,088	2,188	2,014	1,706	1,188
Earnings From Equity Investments	-163.1	-151.3	-90.7	-1	-1.5	-2.3
Currency Exchange Gain (Loss)	5,782	5,782	1,666	463.5	1,538	1,904
Other Non Operating Income (Expenses)	1,319	1,400	-645.8	-1,390	-2,808	-1,667
EBT Excluding Unusual Items	45,730	52,850	54,675	61,616	58,300	115,907
Impairment of Goodwill	-	-	-	-	-3,926	-
Gain (Loss) on Sale of Investments	592.5	592.5	1,087	806.2	363.2	338.7
Gain (Loss) on Sale of Assets	-596.9	-596.9	-31.7	-9.1	-72	-19.9
Asset Writedown	-8,336	-8,336	-11,180	-	-1,506	-2,358
Other Unusual Items	-377.6	-377.6	-1,115	-	-8,304	-2,139
Pretax Income	37,012	44,132	43,436	62,413	44,855	111,728
Income Tax Expense	8,569	10,523	14,979	2,980	12,923	29,245
Earnings From Continuing Operations	28,443	33,609	28,457	59,433	31,932	82,483
Earnings From Discontinued Operations	-	-	-	-	228.6	-25,020
Net Income to Company	28,443	33,609	28,457	59,433	32,161	57,463
Minority Interest in Earnings	101.4	65.1	-335.5	-49	-421.3	67.3
Net Income	28,544	33,674	28,121	59,384	31,739	57,531
Net Income to Common	28,544	33,674	28,121	59,384	31,739	57,531
Net Income Growth	4.05%	19.74%	-52.64%	87.10%	-44.83%	58.33%
Shares Outstanding (Basic)	1,018	1,017	1,011	1,004	1,006	1,020
Shares Outstanding (Diluted)	1,018	1,017	1,011	1,004	1,006	1,020
Shares Change	0.41%	0.62%	0.66%	-0.24%	-1.33%	-0.01%
EPS (Basic)	28.05	33.12	27.83	59.15	31.54	56.40
EPS (Diluted)	28.05	33.12	27.83	59.15	31.54	56.40
EPS Growth	3.65%	19.03%	-52.96%	87.55%	-44.08%	58.33%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	14,462	-23,699	2,169	-25,087	8,989	131,033
Free Cash Flow Per Share	14.21	-23.31	2.15	-24.99	8.93	128.46
Dividend Per Share	-	2.000	2.000	2.000	2.000	3.000
Dividend Growth	-	0%	0%	0%	-33.33%	-
Gross Margin	48.58%	50.89%	51.86%	55.46%	53.18%	59.37%
Operating Margin	9.30%	11.22%	13.19%	14.66%	13.47%	25.98%
Profit Margin	4.65%	6.33%	5.65%	11.87%	6.02%	11.26%
Free Cash Flow Margin	2.35%	-4.45%	0.44%	-5.01%	1.70%	25.65%
EBITDA	92,572	91,113	93,000	100,965	97,267	171,468
EBITDA Margin	15.08%	17.12%	18.69%	20.18%	18.45%	33.56%
D&A For EBITDA	35,437	31,417	27,369	27,627	26,252	38,750
EBIT	57,135	59,696	65,632	73,338	71,015	132,718
EBIT Margin	9.30%	11.22%	13.19%	14.66%	13.47%	25.98%
Effective Tax Rate	23.15%	23.84%	34.48%	4.77%	28.81%	26.17%
Revenue as Reported	617,253	535,531	499,325	501,834	527,682	511,359