Intense Technologies Limited (BOM:532326)
India · Delayed Price · Currency is INR 112.45
-1.15 (-1.01%)
At close: Feb 12, 2026
Intense Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,326 | 1,498 | 1,145 | 905.97 | 830 | 720.36 | |
Revenue Growth (YoY) | -8.92% | 30.84% | 26.37% | 9.15% | 15.22% | 4.92% |
Cost of Revenue | 838.98 | 914.05 | 691.72 | 593.16 | 440.78 | 370.94 |
Gross Profit | 487.3 | 583.92 | 453.16 | 312.8 | 389.22 | 349.42 |
Selling, General & Admin | 353.64 | 362.96 | 238.09 | 56.49 | 25.51 | 18.47 |
Other Operating Expenses | -1.02 | -1.02 | -1.12 | 80.29 | 114.49 | 113.83 |
Operating Expenses | 418.07 | 415.56 | 268.41 | 153.5 | 151.14 | 141.18 |
Operating Income | 69.23 | 168.36 | 184.75 | 159.3 | 238.07 | 208.24 |
Interest Expense | -1.5 | -0.29 | -1.04 | -0.88 | -1.42 | -3.76 |
Interest & Investment Income | 25 | 25 | 17.03 | 9.79 | 6.07 | 14.98 |
Currency Exchange Gain (Loss) | - | - | 1.77 | 1.1 | 2.58 | 0.82 |
Other Non Operating Income (Expenses) | 0.9 | -2.33 | -2.84 | -1.47 | -2.71 | -0.65 |
EBT Excluding Unusual Items | 93.62 | 190.75 | 199.66 | 167.84 | 242.59 | 219.63 |
Gain (Loss) on Sale of Assets | 13.04 | 13.04 | 0.33 | 0.65 | - | - |
Pretax Income | 106.66 | 203.79 | 199.99 | 168.49 | 242.59 | 219.63 |
Income Tax Expense | 12.06 | 40.56 | 43.63 | 31 | 51.87 | 38.91 |
Net Income | 94.61 | 163.23 | 156.36 | 137.49 | 190.72 | 180.72 |
Net Income to Common | 94.61 | 163.23 | 156.36 | 137.49 | 190.72 | 180.72 |
Net Income Growth | -43.03% | 4.39% | 13.73% | -27.91% | 5.53% | 4.05% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 22 | 22 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 23 | 22 | 22 |
Shares Change (YoY) | 2.56% | 0.29% | 0.53% | 4.47% | - | -0.49% |
EPS (Basic) | 4.07 | 7.00 | 6.66 | 5.86 | 8.49 | 8.06 |
EPS (Diluted) | 3.91 | 6.90 | 6.63 | 5.86 | 8.49 | 8.05 |
EPS Growth | -44.45% | 4.07% | 13.16% | -30.99% | 5.47% | 4.82% |
Free Cash Flow | - | 10.79 | 275.18 | -63.41 | 222.62 | 101.28 |
Free Cash Flow Per Share | - | 0.46 | 11.66 | -2.70 | 9.91 | 4.51 |
Dividend Per Share | - | 1.000 | 1.000 | 0.500 | 0.400 | 0.400 |
Dividend Growth | - | - | 100.00% | 25.00% | - | 100.00% |
Gross Margin | 36.74% | 38.98% | 39.58% | 34.53% | 46.89% | 48.51% |
Operating Margin | 5.22% | 11.24% | 16.14% | 17.58% | 28.68% | 28.91% |
Profit Margin | 7.13% | 10.90% | 13.66% | 15.18% | 22.98% | 25.09% |
Free Cash Flow Margin | - | 0.72% | 24.04% | -7.00% | 26.82% | 14.06% |
EBITDA | 137.43 | 217.3 | 207.99 | 174.76 | 248.09 | 214.24 |
EBITDA Margin | 10.36% | 14.51% | 18.17% | 19.29% | 29.89% | 29.74% |
D&A For EBITDA | 68.2 | 48.94 | 23.25 | 15.46 | 10.02 | 6.01 |
EBIT | 69.23 | 168.36 | 184.75 | 159.3 | 238.07 | 208.24 |
EBIT Margin | 5.22% | 11.24% | 16.14% | 17.58% | 28.68% | 28.91% |
Effective Tax Rate | 11.30% | 19.90% | 21.81% | 18.40% | 21.38% | 17.71% |
Revenue as Reported | 1,369 | 1,537 | 1,165 | 918.36 | 839.57 | 738.32 |
Advertising Expenses | - | 5.15 | 1.78 | 4.09 | 2.95 | 0.82 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.