Intense Technologies Limited (BOM:532326)
India
· Delayed Price · Currency is INR 90.95
-0.05 (-0.05%)
At close: Apr 30, 2025
Intense Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 1,456 | 1,145 | 905.97 | 830 | 720.36 | 686.55 | Upgrade
|
| Revenue Growth (YoY) | 24.78% | 26.37% | 9.15% | 15.22% | 4.92% | 21.04% | Upgrade
|
| Cost of Revenue | 895.8 | 696.12 | 593.16 | 440.78 | 370.94 | 351.28 | Upgrade
|
| Gross Profit | 560.31 | 448.75 | 312.8 | 389.22 | 349.42 | 335.27 | Upgrade
|
| Selling, General & Admin | 205.68 | 104.18 | 56.49 | 25.51 | 18.47 | 16.01 | Upgrade
|
| Other Operating Expenses | 127.77 | 127.77 | 80.29 | 114.49 | 113.83 | 102.14 | Upgrade
|
| Operating Expenses | 385.23 | 263.4 | 153.5 | 151.14 | 141.18 | 130.66 | Upgrade
|
| Operating Income | 175.08 | 185.36 | 159.3 | 238.07 | 208.24 | 204.62 | Upgrade
|
| Interest Expense | - | -1.04 | -0.88 | -1.42 | -3.76 | -4.44 | Upgrade
|
| Interest & Investment Income | 17.12 | 17.03 | 9.79 | 6.07 | 14.98 | 14.35 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.77 | 1.77 | 1.1 | 2.58 | 0.82 | 1.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.38 | -2.51 | -1.47 | -2.71 | -0.65 | -1.86 | Upgrade
|
| EBT Excluding Unusual Items | 213.35 | 200.6 | 167.84 | 242.59 | 219.63 | 213.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.61 | -0.61 | 0.65 | - | - | 0.07 | Upgrade
|
| Pretax Income | 212.74 | 199.99 | 168.49 | 242.59 | 219.63 | 214.02 | Upgrade
|
| Income Tax Expense | 46.67 | 43.63 | 31 | 51.87 | 38.91 | 40.33 | Upgrade
|
| Net Income | 166.06 | 156.36 | 137.49 | 190.72 | 180.72 | 173.69 | Upgrade
|
| Net Income to Common | 166.06 | 156.36 | 137.49 | 190.72 | 180.72 | 173.69 | Upgrade
|
| Net Income Growth | -3.36% | 13.73% | -27.91% | 5.53% | 4.05% | 98.58% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 23 | 22 | 22 | 23 | Upgrade
|
| Shares Change (YoY) | -2.95% | 0.53% | 4.47% | - | -0.49% | -0.72% | Upgrade
|
| EPS (Basic) | 7.07 | 6.66 | 5.86 | 8.49 | 8.06 | 7.75 | Upgrade
|
| EPS (Diluted) | 7.04 | 6.63 | 5.86 | 8.49 | 8.05 | 7.68 | Upgrade
|
| EPS Growth | -0.41% | 13.16% | -30.99% | 5.47% | 4.82% | 99.48% | Upgrade
|
| Free Cash Flow | - | 284.19 | -63.41 | 222.62 | 101.28 | 45.05 | Upgrade
|
| Free Cash Flow Per Share | - | 12.05 | -2.70 | 9.91 | 4.51 | 2.00 | Upgrade
|
| Dividend Per Share | - | 1.000 | 0.500 | 0.400 | 0.400 | 0.200 | Upgrade
|
| Dividend Growth | - | 100.00% | 25.00% | - | 100.00% | - | Upgrade
|
| Gross Margin | 38.48% | 39.20% | 34.53% | 46.89% | 48.51% | 48.83% | Upgrade
|
| Operating Margin | 12.02% | 16.19% | 17.58% | 28.68% | 28.91% | 29.80% | Upgrade
|
| Profit Margin | 11.40% | 13.66% | 15.18% | 22.98% | 25.09% | 25.30% | Upgrade
|
| Free Cash Flow Margin | - | 24.82% | -7.00% | 26.82% | 14.06% | 6.56% | Upgrade
|
| EBITDA | 204.16 | 208.6 | 174.76 | 248.09 | 214.24 | 214.84 | Upgrade
|
| EBITDA Margin | 14.02% | 18.22% | 19.29% | 29.89% | 29.74% | 31.29% | Upgrade
|
| D&A For EBITDA | 29.09 | 23.25 | 15.46 | 10.02 | 6.01 | 10.23 | Upgrade
|
| EBIT | 175.08 | 185.36 | 159.3 | 238.07 | 208.24 | 204.62 | Upgrade
|
| EBIT Margin | 12.02% | 16.19% | 17.58% | 28.68% | 28.91% | 29.80% | Upgrade
|
| Effective Tax Rate | 21.94% | 21.81% | 18.40% | 21.38% | 17.71% | 18.84% | Upgrade
|
| Revenue as Reported | 1,498 | 1,165 | 918.36 | 839.57 | 738.32 | 702.77 | Upgrade
|
| Advertising Expenses | - | 1.78 | 4.09 | 2.95 | 0.82 | 2.47 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.