Intense Technologies Limited (BOM:532326)
India · Delayed Price · Currency is INR 96.21
-2.28 (-2.31%)
At close: May 29, 2026
Intense Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,254 | 1,498 | 1,145 | 905.97 | 830 |
Other Revenue | 44.75 | - | - | - | - |
| 1,299 | 1,498 | 1,145 | 905.97 | 830 | |
Revenue Growth (YoY) | -13.28% | 30.84% | 26.37% | 9.15% | 15.22% |
Cost of Revenue | 851.26 | 914.05 | 691.72 | 593.16 | 440.78 |
Gross Profit | 447.83 | 583.92 | 453.16 | 312.8 | 389.22 |
Selling, General & Admin | 281.22 | 362.96 | 238.09 | 56.49 | 25.51 |
Other Operating Expenses | - | -1.02 | -1.12 | 80.29 | 114.49 |
Operating Expenses | 347.14 | 415.56 | 268.41 | 153.5 | 151.14 |
Operating Income | 100.69 | 168.36 | 184.75 | 159.3 | 238.07 |
Interest Expense | -2.49 | -0.29 | -1.04 | -0.88 | -1.42 |
Interest & Investment Income | - | 25 | 17.03 | 9.79 | 6.07 |
Currency Exchange Gain (Loss) | - | - | 1.77 | 1.1 | 2.58 |
Other Non Operating Income (Expenses) | - | -2.33 | -2.84 | -1.47 | -2.71 |
EBT Excluding Unusual Items | 98.21 | 190.75 | 199.66 | 167.84 | 242.59 |
Gain (Loss) on Sale of Assets | - | 13.04 | 0.33 | 0.65 | - |
Asset Writedown | -132.46 | - | - | - | - |
Other Unusual Items | -184.01 | - | - | - | - |
Pretax Income | -218.26 | 203.79 | 199.99 | 168.49 | 242.59 |
Income Tax Expense | -61.71 | 40.56 | 43.63 | 31 | 51.87 |
Net Income | -156.55 | 163.23 | 156.36 | 137.49 | 190.72 |
Net Income to Common | -156.55 | 163.23 | 156.36 | 137.49 | 190.72 |
Net Income Growth | - | 4.39% | 13.73% | -27.91% | 5.53% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 22 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 23 | 22 |
Shares Change (YoY) | 2.58% | 0.29% | 0.53% | 4.47% | - |
EPS (Basic) | -6.70 | 7.00 | 6.66 | 5.86 | 8.49 |
EPS (Diluted) | -6.70 | 6.90 | 6.63 | 5.86 | 8.49 |
EPS Growth | - | 4.07% | 13.16% | -30.99% | 5.47% |
Free Cash Flow | 96.67 | 10.79 | 275.18 | -63.41 | 222.62 |
Free Cash Flow Per Share | 3.98 | 0.46 | 11.66 | -2.70 | 9.91 |
Dividend Per Share | - | 1.000 | 1.000 | 0.500 | 0.400 |
Dividend Growth | - | - | 100.00% | 25.00% | - |
Gross Margin | 34.47% | 38.98% | 39.58% | 34.53% | 46.89% |
Operating Margin | 7.75% | 11.24% | 16.14% | 17.58% | 28.68% |
Profit Margin | -12.05% | 10.90% | 13.66% | 15.18% | 22.98% |
Free Cash Flow Margin | 7.44% | 0.72% | 24.04% | -7.00% | 26.82% |
EBITDA | 166.61 | 217.3 | 207.99 | 174.76 | 248.09 |
EBITDA Margin | 12.83% | 14.51% | 18.17% | 19.29% | 29.89% |
D&A For EBITDA | 65.92 | 48.94 | 23.25 | 15.46 | 10.02 |
EBIT | 100.69 | 168.36 | 184.75 | 159.3 | 238.07 |
EBIT Margin | 7.75% | 11.24% | 16.14% | 17.58% | 28.68% |
Effective Tax Rate | - | 19.90% | 21.81% | 18.40% | 21.38% |
Revenue as Reported | 1,299 | 1,537 | 1,165 | 918.36 | 839.57 |
Advertising Expenses | - | 5.15 | 1.78 | 4.09 | 2.95 |