HB Portfolio Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	639	930	646	404	355	205
Market Cap Growth	-37.41%	44.01%	59.93%	13.84%	72.97%	69.33%
Enterprise Value	95	342	498	278	251	299
Last Close Price	59.40	85.27	58.64	36.06	30.95	17.89
PE Ratio	-	-	9.20	13.21	5.49	5.78
PS Ratio	2.45	3.29	1.18	1.75	1.91	0.96
PB Ratio	0.23	0.34	0.23	0.21	0.17	0.13
P/TBV Ratio	0.23	0.34	0.23	0.21	0.17	0.13
P/FCF Ratio	-	-	3.90	143.08	-	2.86
P/OCF Ratio	2.33	11.18	3.82	98.41	-	2.82
EV/Sales Ratio	0.36	1.21	0.91	1.21	1.35	1.39
EV/EBITDA Ratio	11.14	12.88	5.99	7.13	3.56	6.04
EV/EBIT Ratio	-	15.07	6.25	7.84	3.72	6.32
EV/FCF Ratio	-1.29	-	3.01	98.62	-	4.17
Debt / Equity Ratio	0.00	0.00	0.01	0.00	0.01	0.00
Debt / EBITDA Ratio	0.38	0.34	0.20	0.21	0.14	0.02
Debt / FCF Ratio	-	-	0.11	2.96	-	0.02
Net Debt / Equity Ratio	-0.20	-0.21	-0.18	-0.06	-0.06	-0.03
Net Debt / EBITDA Ratio	-40.68	-21.57	-6.26	-2.86	-1.90	-0.93
Net Debt / FCF Ratio	7.50	9.25	-3.15	-39.53	1.27	-0.64
Asset Turnover	0.09	0.10	0.22	0.11	0.10	0.14
Quick Ratio	33.09	26.25	10.50	10.01	1.92	0.90
Current Ratio	48.34	37.73	15.80	41.31	7.05	6.46
Return on Equity (ROE)	-0.57%	-0.01%	2.93%	1.54%	3.58%	3.03%
Return on Assets (ROA)	0.18%	0.48%	2.00%	1.08%	2.22%	1.88%
Return on Invested Capital (ROIC)	0.40%	-0.03%	2.74%	1.59%	3.69%	3.08%
Return on Capital Employed (ROCE)	0.30%	0.80%	2.70%	1.80%	3.30%	3.00%
Earnings Yield	-2.60%	-0.06%	10.88%	7.57%	18.20%	17.29%
FCF Yield	-11.45%	-6.66%	25.61%	0.70%	-29.74%	35.00%
Dividend Yield	1.70%	1.17%	1.70%	2.22%	-	-
Payout Ratio	-	-	15.33%	28.17%	-	-
Buyback Yield / Dilution	19.76%	-	-	-	-	-
Total Shareholder Return	21.41%	1.17%	1.70%	2.22%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.