IZMO Limited (BOM:532341)
India · Delayed Price · Currency is INR 786.85
+37.45 (5.00%)
At close: Jun 1, 2026
IZMO Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,849 | 2,246 | 1,867 | 1,538 | 1,324 |
Other Revenue | - | 0.6 | 0.6 | 11.36 | 0.6 |
| 2,849 | 2,247 | 1,868 | 1,550 | 1,325 | |
Revenue Growth (YoY) | 26.80% | 20.27% | 20.55% | 16.96% | -4.11% |
Cost of Revenue | 1,151 | 1,191 | 902 | 724.62 | 590.05 |
Gross Profit | 1,698 | 1,056 | 966.09 | 825 | 734.86 |
Selling, General & Admin | - | 125.36 | 88.42 | 88.29 | 80.69 |
Other Operating Expenses | 1,177 | 523.18 | 471.74 | 428.19 | 405.35 |
Operating Expenses | 1,352 | 834.53 | 715.94 | 633.54 | 617.68 |
Operating Income | 346.14 | 221.22 | 250.14 | 191.47 | 117.18 |
Interest Expense | -16.3 | -10.08 | -9.7 | -3.42 | -4.68 |
Interest & Investment Income | - | 0.96 | 1.69 | 1.96 | 0.99 |
Currency Exchange Gain (Loss) | - | 10.28 | 5.51 | 17.05 | 4.82 |
Other Non Operating Income (Expenses) | 138.72 | 33.41 | 20.67 | 0 | 43.5 |
EBT Excluding Unusual Items | 468.56 | 255.79 | 268.31 | 207.05 | 161.81 |
Gain (Loss) on Sale of Assets | - | 305.36 | - | - | - |
Legal Settlements | 8.76 | - | - | - | - |
Other Unusual Items | - | -23.92 | - | - | - |
Pretax Income | 477.31 | 537.22 | 268.31 | 207.05 | 161.81 |
Income Tax Expense | 1.7 | 48.42 | 7.8 | 6.89 | 1.44 |
Net Income | 475.62 | 488.8 | 260.51 | 200.16 | 160.38 |
Net Income to Common | 475.62 | 488.8 | 260.51 | 200.16 | 160.38 |
Net Income Growth | -2.70% | 87.64% | 30.15% | 24.81% | -39.84% |
Shares Outstanding (Basic) | 15 | 14 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 15 | 14 | 13 | 13 | 13 |
Shares Change (YoY) | 3.44% | 6.83% | 0.88% | 0.47% | 1.79% |
EPS (Basic) | 31.89 | 33.90 | 19.30 | 14.96 | 12.04 |
EPS (Diluted) | 31.89 | 33.90 | 19.30 | 14.96 | 12.04 |
EPS Growth | -5.93% | 75.65% | 29.02% | 24.22% | -40.89% |
Free Cash Flow | -48.06 | -261.88 | 11.83 | -0.38 | -91.03 |
Free Cash Flow Per Share | -3.22 | -18.16 | 0.88 | -0.03 | -6.83 |
Gross Margin | 59.61% | 46.99% | 51.72% | 53.24% | 55.46% |
Operating Margin | 12.15% | 9.85% | 13.39% | 12.36% | 8.84% |
Profit Margin | 16.70% | 21.76% | 13.94% | 12.92% | 12.11% |
Free Cash Flow Margin | -1.69% | -11.66% | 0.63% | -0.03% | -6.87% |
EBITDA | 520.89 | 333.05 | 346.69 | 255.5 | 177.3 |
EBITDA Margin | 18.28% | 14.82% | 18.56% | 16.49% | 13.38% |
D&A For EBITDA | 174.75 | 111.83 | 96.55 | 64.03 | 60.12 |
EBIT | 346.14 | 221.22 | 250.14 | 191.47 | 117.18 |
EBIT Margin | 12.15% | 9.85% | 13.39% | 12.36% | 8.84% |
Effective Tax Rate | 0.36% | 9.01% | 2.91% | 3.33% | 0.89% |
Revenue as Reported | 2,996 | 2,599 | 1,901 | 1,574 | 1,379 |
Advertising Expenses | - | 70.53 | 33.55 | 31.05 | 23.24 |