Madala Holdings Limited (BOM:532344)
India · Delayed Price · Currency is INR 183.30
-6.70 (-3.53%)
At close: Aug 24, 2026
Madala Holdings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 164.4 | 137.66 | 127.42 | 135.13 | 825.94 | 742.64 | |
Revenue Growth | 27.17% | 8.04% | -5.71% | -83.64% | 11.22% | 86.78% |
Cost of Revenue | 9.94 | 9.23 | 23.63 | 22.09 | 458.2 | 406.23 |
Gross Profit | 154.46 | 128.43 | 103.79 | 113.04 | 367.73 | 336.41 |
Selling, General & Admin | - | - | 0.19 | 0.16 | 0.12 | 0.07 |
Other Operating Expenses | 52.17 | 45.96 | 28.99 | 25.93 | 284.53 | 254.39 |
Operating Expenses | 102 | 62.66 | 47.75 | 46.05 | 302.84 | 280.39 |
Operating Income | 52.46 | 65.77 | 56.04 | 66.99 | 64.9 | 56.02 |
Interest Expense | -3.28 | -3.28 | -3.26 | -3.39 | -7.19 | -1.07 |
Interest & Investment Income | - | - | 44.07 | 46.1 | 21.5 | 0.39 |
Currency Exchange Gain (Loss) | - | - | - | - | 29.06 | -0.06 |
Other Non Operating Income (Expenses) | -16.9 | -16.9 | 3.48 | 3.54 | -5.36 | -5.65 |
EBT Excluding Unusual Items | 32.28 | 45.59 | 100.34 | 113.24 | 102.92 | 49.63 |
Gain (Loss) on Sale of Investments | - | - | 11.67 | 7.97 | -75.85 | 72.27 |
Other Unusual Items | - | - | - | - | - | 74.2 |
Pretax Income | 32.28 | 45.59 | 112.01 | 121.21 | 27.07 | 196.11 |
Income Tax Expense | 15.3 | 18.54 | 25.65 | 22.41 | 26.27 | 28.87 |
Net Income | 16.97 | 27.06 | 86.36 | 98.8 | 0.8 | 167.24 |
Net Income to Common | 16.97 | 27.06 | 86.36 | 98.8 | 0.8 | 167.24 |
Net Income Growth | -83.85% | -68.67% | -12.60% | 12280.95% | -99.52% | 20.97% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 17 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 17 |
Shares Change | 0.20% | 0.14% | - | - | -12.31% | - |
EPS (Basic) | 1.15 | 1.83 | 5.85 | 6.69 | 0.05 | 9.93 |
EPS (Diluted) | 1.15 | 1.83 | 5.85 | 6.69 | 0.05 | 9.93 |
EPS Growth | -83.88% | -68.71% | -12.57% | 13280.27% | -99.50% | 20.95% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 82.71 | -34.85 | 63.34 | 1.75 | 160.12 |
Free Cash Flow Per Share | - | 5.59 | -2.36 | 4.29 | 0.12 | 9.51 |
Gross Margin | 93.95% | 93.29% | 81.46% | 83.65% | 44.52% | 45.30% |
Operating Margin | 31.91% | 47.78% | 43.98% | 49.57% | 7.86% | 7.54% |
Profit Margin | 10.32% | 19.65% | 67.77% | 73.11% | 0.10% | 22.52% |
Free Cash Flow Margin | - | 60.08% | -27.35% | 46.87% | 0.21% | 21.56% |
EBITDA | 68.69 | 82.47 | 74.61 | 86.95 | 82.93 | 78.69 |
EBITDA Margin | 41.78% | 59.91% | 58.56% | 64.34% | 10.04% | 10.60% |
D&A For EBITDA | 16.23 | 16.7 | 18.57 | 19.96 | 18.03 | 22.67 |
EBIT | 52.46 | 65.77 | 56.04 | 66.99 | 64.9 | 56.02 |
EBIT Margin | 31.91% | 47.78% | 43.98% | 49.57% | 7.86% | 7.54% |
Effective Tax Rate | 47.41% | 40.66% | 22.90% | 18.49% | 97.05% | 14.72% |
Revenue as Reported | 147.5 | 120.76 | 186.69 | 192.75 | 804.83 | 820.41 |
Advertising Expenses | - | - | 0.19 | 0.16 | 0.12 | 0.07 |