Dynacons Systems & Solutions Limited (BOM:532365)
India · Delayed Price · Currency is INR 1,098.65
+2.40 (0.22%)
At close: Aug 21, 2026
BOM:532365 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 14,091 | 14,243 | 12,672 | 10,245 | 8,045 | 6,540 |
Other Revenue | 0 | 0 | 0.01 | 0.01 | - | - |
| 14,091 | 14,243 | 12,672 | 10,245 | 8,045 | 6,540 | |
Revenue Growth | 10.51% | 12.39% | 23.70% | 27.35% | 23.01% | 50.02% |
Cost of Revenue | 12,278 | 12,547 | 11,491 | 9,344 | 7,380 | 6,160 |
Gross Profit | 1,814 | 1,696 | 1,182 | 900.22 | 664.82 | 379.55 |
Selling, General & Admin | - | - | 7.53 | 7.24 | 4.94 | 5.94 |
Other Operating Expenses | 270.16 | 236.75 | 121.14 | 112.37 | 112.25 | 65.19 |
Operating Expenses | 481.59 | 382.06 | 145.13 | 135.49 | 132.19 | 87.8 |
Operating Income | 1,332 | 1,314 | 1,036 | 764.73 | 532.63 | 291.76 |
Interest Expense | -254.65 | -232.02 | -110.82 | -74.48 | -93.39 | -74.01 |
Interest & Investment Income | - | - | 54.87 | 39.74 | 20.21 | 18.62 |
Other Non Operating Income (Expenses) | 63.63 | 57.25 | -9.08 | -9.31 | -12.55 | -15.28 |
EBT Excluding Unusual Items | 1,141 | 1,139 | 971.41 | 720.67 | 446.91 | 221.09 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.35 |
Asset Writedown | - | - | - | - | -0.07 | -0.52 |
Pretax Income | 1,141 | 1,139 | 971.41 | 720.67 | 446.84 | 220.22 |
Income Tax Expense | 291.3 | 291.09 | 246.51 | 182.48 | 112.3 | 55.93 |
Earnings From Continuing Operations | 849.63 | 848.12 | 724.91 | 538.19 | 334.54 | 164.29 |
Minority Interest in Earnings | -1.1 | -0.77 | -0.96 | 0.13 | - | - |
Net Income | 848.53 | 847.35 | 723.95 | 538.33 | 334.54 | 164.29 |
Net Income to Common | 848.53 | 847.35 | 723.95 | 538.33 | 334.54 | 164.29 |
Net Income Growth | 14.04% | 17.05% | 34.48% | 60.92% | 103.63% | 92.43% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 12 | 11 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 12 | 12 |
Shares Change | 0.07% | -0.11% | 0.18% | 5.22% | -0.28% | 3.41% |
EPS (Basic) | 66.74 | 66.64 | 56.93 | 42.41 | 27.78 | 15.36 |
EPS (Diluted) | 66.74 | 66.64 | 56.87 | 42.37 | 27.70 | 13.57 |
EPS Growth | 13.97% | 17.17% | 34.23% | 52.96% | 104.13% | 86.15% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -188.7 | 368.71 | 287 | 128.27 | -157.76 |
Free Cash Flow Per Share | - | -14.84 | 28.97 | 22.59 | 10.62 | -13.03 |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 12.87% | 11.91% | 9.32% | 8.79% | 8.26% | 5.80% |
Operating Margin | 9.45% | 9.23% | 8.18% | 7.46% | 6.62% | 4.46% |
Profit Margin | 6.02% | 5.95% | 5.71% | 5.25% | 4.16% | 2.51% |
Free Cash Flow Margin | - | -1.32% | 2.91% | 2.80% | 1.59% | -2.41% |
EBITDA | 1,511 | 1,459 | 1,046 | 772.44 | 539.11 | 298.26 |
EBITDA Margin | 10.72% | 10.25% | 8.25% | 7.54% | 6.70% | 4.56% |
D&A For EBITDA | 179.36 | 145.3 | 9.07 | 7.71 | 6.48 | 6.5 |
EBIT | 1,332 | 1,314 | 1,036 | 764.73 | 532.63 | 291.76 |
EBIT Margin | 9.45% | 9.23% | 8.18% | 7.46% | 6.62% | 4.46% |
Effective Tax Rate | 25.53% | 25.55% | 25.38% | 25.32% | 25.13% | 25.40% |
Revenue as Reported | 14,155 | 14,300 | 12,739 | 10,288 | 8,068 | 6,558 |
Advertising Expenses | - | - | 1.95 | 1.48 | 1.68 | 3.1 |