Virinchi Limited (BOM:532372)
16.56
-0.87 (-4.99%)
At close: Jun 1, 2026
Virinchi Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,844 | 3,011 | 3,000 | 3,119 | 3,640 |
Other Revenue | 17.69 | - | - | - | - |
| 2,861 | 3,011 | 3,000 | 3,119 | 3,640 | |
Revenue Growth (YoY) | -4.98% | 0.37% | -3.82% | -14.31% | 2.82% |
Cost of Revenue | 1,116 | 1,181 | 1,210 | 1,229 | 1,373 |
Gross Profit | 1,746 | 1,830 | 1,791 | 1,891 | 2,267 |
Selling, General & Admin | 1,031 | 937.77 | 700.02 | 828.39 | 1,270 |
Amortization of Goodwill & Intangibles | - | 2.53 | 2.47 | 1.31 | 2.22 |
Operating Expenses | 1,593 | 1,488 | 1,235 | 1,389 | 1,753 |
Operating Income | 152.79 | 342.26 | 555.35 | 501.48 | 513.94 |
Interest Expense | -329.18 | -384.3 | -426.79 | -330.95 | -261.37 |
Interest & Investment Income | - | 11.31 | 14.61 | 14 | 4.42 |
Currency Exchange Gain (Loss) | - | -5.99 | -2.22 | - | -0.78 |
Other Non Operating Income (Expenses) | -0 | 60.43 | 33.45 | 22.39 | 24.92 |
EBT Excluding Unusual Items | -176.39 | 23.71 | 174.4 | 206.92 | 281.13 |
Other Unusual Items | -52.96 | - | - | - | - |
Pretax Income | -229.34 | 23.71 | 174.4 | 206.92 | 281.13 |
Income Tax Expense | 44.53 | 18.87 | 39.64 | 79.76 | 139.94 |
Earnings From Continuing Operations | -273.87 | 4.84 | 134.76 | 127.16 | 141.19 |
Minority Interest in Earnings | 12.7 | 2.4 | 2.28 | 1.33 | 1.87 |
Net Income | -261.17 | 7.24 | 137.03 | 128.49 | 143.05 |
Net Income to Common | -261.17 | 7.24 | 137.03 | 128.49 | 143.05 |
Net Income Growth | - | -94.72% | 6.65% | -10.18% | 420.90% |
Shares Outstanding (Basic) | 104 | 101 | 90 | 82 | 78 |
Shares Outstanding (Diluted) | 104 | 101 | 95 | 82 | 78 |
Shares Change (YoY) | 2.62% | 6.30% | 15.37% | 6.06% | 8.84% |
EPS (Basic) | -2.52 | 0.07 | 1.53 | 1.56 | 1.84 |
EPS (Diluted) | -2.52 | 0.07 | 1.44 | 1.56 | 1.84 |
EPS Growth | - | -95.14% | -7.69% | -15.22% | 377.92% |
Free Cash Flow | 20.35 | 49.51 | 26.54 | -90.24 | 499.95 |
Free Cash Flow Per Share | 0.20 | 0.49 | 0.28 | -1.10 | 6.44 |
Gross Margin | 61.01% | 60.77% | 59.69% | 60.61% | 62.27% |
Operating Margin | 5.34% | 11.37% | 18.51% | 16.08% | 14.12% |
Profit Margin | -9.13% | 0.24% | 4.57% | 4.12% | 3.93% |
Free Cash Flow Margin | 0.71% | 1.64% | 0.89% | -2.89% | 13.73% |
EBITDA | 706.86 | 676.88 | 944.6 | 888.12 | 811.04 |
EBITDA Margin | 24.70% | 22.48% | 31.48% | 28.47% | 22.28% |
D&A For EBITDA | 554.06 | 334.62 | 389.24 | 386.64 | 297.11 |
EBIT | 152.79 | 342.26 | 555.35 | 501.48 | 513.94 |
EBIT Margin | 5.34% | 11.37% | 18.51% | 16.08% | 14.12% |
Effective Tax Rate | - | 79.58% | 22.73% | 38.55% | 49.78% |
Revenue as Reported | 2,861 | 3,083 | 3,048 | 3,156 | 3,669 |
Advertising Expenses | - | 24.91 | 32.95 | 41.85 | 35.21 |