Balaji Telefilms Limited (BOM:532382)
90.07
-3.17 (-3.40%)
At close: Feb 13, 2026
Balaji Telefilms Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 2,342 | 4,531 | 6,251 | 5,930 | 3,369 | 2,937 |
Revenue Growth (YoY) | -55.14% | -27.52% | 5.42% | 76.03% | 14.69% | -48.79% |
Cost of Revenue | 2,163 | 3,584 | 4,718 | 5,152 | 3,363 | 2,815 |
Gross Profit | 178.88 | 946.6 | 1,533 | 777.4 | 5.36 | 122.37 |
Selling, General & Admin | 348.49 | 514.09 | 633.22 | 464.38 | 580.6 | 527.32 |
Other Operating Expenses | 451.1 | 560.58 | 438.71 | 501.7 | 629.15 | 565.37 |
Operating Expenses | 869.44 | 1,152 | 1,153 | 1,070 | 1,364 | 1,410 |
Operating Income | -690.56 | -205.1 | 380.04 | -292.4 | -1,358 | -1,288 |
Interest Expense | -11.68 | -32.49 | -104.3 | -81.59 | -10.62 | -16.74 |
Interest & Investment Income | 14.85 | 14.85 | 11 | 5.76 | 18.76 | 54.02 |
Currency Exchange Gain (Loss) | -0.56 | -0.56 | -1.48 | -0.37 | 0.52 | - |
Other Non Operating Income (Expenses) | 26.21 | 26.21 | 5.25 | 25.28 | 32.14 | 14.72 |
EBT Excluding Unusual Items | -661.75 | -197.1 | 290.51 | -343.31 | -1,317 | -1,236 |
Impairment of Goodwill | -5 | -5 | - | - | - | - |
Gain (Loss) on Sale of Investments | 24.16 | 24.16 | 11.73 | 1.75 | 5.72 | 21.65 |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.04 | 95.28 | - | -0.6 |
Asset Writedown | -0.64 | -0.64 | - | -0 | -0.12 | - |
Other Unusual Items | 51.71 | 51.71 | - | - | - | 108.04 |
Pretax Income | -566.62 | -101.97 | 332.77 | -241.9 | -1,312 | -1,104 |
Income Tax Expense | -1,152 | -947.72 | 138.97 | 137.97 | 20.14 | 85.36 |
Earnings From Continuing Operations | 585.47 | 845.75 | 193.8 | -379.88 | -1,332 | -1,189 |
Minority Interest in Earnings | 2.86 | 25.05 | 4.08 | 8.51 | 8.28 | 0.7 |
Net Income | 588.33 | 870.8 | 197.88 | -371.36 | -1,323 | -1,188 |
Net Income to Common | 588.33 | 870.8 | 197.88 | -371.36 | -1,323 | -1,188 |
Net Income Growth | - | 340.06% | - | - | - | - |
Shares Outstanding (Basic) | 117 | 104 | 101 | 101 | 101 | 101 |
Shares Outstanding (Diluted) | 118 | 104 | 101 | 101 | 101 | 101 |
Shares Change (YoY) | 16.16% | 2.82% | 0.23% | - | - | - |
EPS (Basic) | 5.02 | 8.41 | 1.96 | -3.67 | -13.09 | -11.75 |
EPS (Diluted) | 5.00 | 8.36 | 1.95 | -3.67 | -13.09 | -11.75 |
EPS Growth | - | 328.72% | - | - | - | - |
Free Cash Flow | - | 474.98 | 587.12 | -523.45 | -1,222 | -119.56 |
Free Cash Flow Per Share | - | 4.56 | 5.79 | -5.18 | -12.08 | -1.18 |
Dividend Per Share | - | - | - | - | - | 0.200 |
Dividend Growth | - | - | - | - | - | -50.00% |
Gross Margin | 7.64% | 20.89% | 24.53% | 13.11% | 0.16% | 4.17% |
Operating Margin | -29.49% | -4.53% | 6.08% | -4.93% | -40.32% | -43.84% |
Profit Margin | 25.12% | 19.22% | 3.16% | -6.26% | -39.29% | -40.47% |
Free Cash Flow Margin | - | 10.48% | 9.39% | -8.83% | -36.28% | -4.07% |
EBITDA | -581.74 | -50.81 | 594.95 | 211.27 | -312.62 | -241.71 |
EBITDA Margin | -24.84% | -1.12% | 9.52% | 3.56% | -9.28% | -8.23% |
D&A For EBITDA | 108.82 | 154.29 | 214.91 | 503.66 | 1,046 | 1,046 |
EBIT | -690.56 | -205.1 | 380.04 | -292.4 | -1,358 | -1,288 |
EBIT Margin | -29.49% | -4.53% | 6.08% | -4.93% | -40.32% | -43.84% |
Effective Tax Rate | - | - | 41.76% | - | - | - |
Revenue as Reported | 2,486 | 4,675 | 6,311 | 6,064 | 3,442 | 3,071 |
Advertising Expenses | - | 6 | 9.46 | 9.43 | 6.86 | 3.91 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.