Usha Martin Education & Solutions Limited (BOM:532398)
India · Delayed Price · Currency is INR 5.46
-0.54 (-9.00%)
At close: Aug 21, 2026
BOM:532398 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8.46 | 8.8 | 5.24 | 7.33 | 6.55 | 7.84 | |
Revenue Growth | 53.96% | 67.94% | -28.49% | 11.79% | -16.37% | 32.95% |
Cost of Revenue | 2.34 | 2.37 | 2.34 | 2.24 | 2.59 | 2.95 |
Gross Profit | 6.12 | 6.43 | 2.9 | 5.09 | 3.96 | 4.88 |
Selling, General & Admin | - | - | 2.84 | 2.87 | 3.12 | 3.86 |
Other Operating Expenses | 1.91 | 2.07 | -0.05 | -0.05 | -0.06 | -0.06 |
Operating Expenses | 1.93 | 2.1 | 2.82 | 2.84 | 3.06 | 3.81 |
Operating Income | 4.19 | 4.33 | 0.08 | 2.25 | 0.9 | 1.08 |
Interest Expense | -0.41 | -0.49 | -1.2 | -1.58 | -1.57 | -1.57 |
Interest & Investment Income | - | - | 2.15 | 2.54 | 0.46 | 0.45 |
Other Non Operating Income (Expenses) | 0.34 | 0.34 | -0.01 | -0.01 | -0.03 | 0.12 |
EBT Excluding Unusual Items | 4.12 | 4.18 | 1.02 | 3.2 | -0.24 | 0.08 |
Gain (Loss) on Sale of Assets | - | - | 1.5 | - | - | 0.02 |
Other Unusual Items | -0.19 | -0.19 | 0.9 | 0.21 | 1.02 | 0.54 |
Pretax Income | 3.93 | 3.99 | 3.42 | 3.4 | 0.78 | 0.64 |
Income Tax Expense | 0.03 | 0.04 | 0.28 | 1.9 | 0.15 | 0.04 |
Net Income | 3.9 | 3.94 | 3.13 | 1.51 | 0.63 | 0.61 |
Net Income to Common | 3.9 | 3.94 | 3.13 | 1.51 | 0.63 | 0.61 |
Net Income Growth | 20.88% | 25.81% | 108.03% | 138.08% | 4.60% | 140.21% |
Shares Outstanding (Basic) | 25 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 25 | 26 | 26 | 26 | 26 | 26 |
Shares Change | -11.39% | -0.49% | - | - | - | - |
EPS (Basic) | 0.16 | 0.15 | 0.12 | 0.06 | 0.02 | 0.02 |
EPS (Diluted) | 0.16 | 0.15 | 0.12 | 0.06 | 0.02 | 0.02 |
EPS Growth | 36.41% | 26.43% | 108.02% | 185.18% | 0% | 109.77% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 4.45 | 11.42 | 8.25 | 1.19 | 1.99 |
Free Cash Flow Per Share | - | 0.17 | 0.43 | 0.31 | 0.04 | 0.07 |
Gross Margin | 72.38% | 73.09% | 55.28% | 69.43% | 60.46% | 62.31% |
Operating Margin | 49.55% | 49.20% | 1.51% | 30.66% | 13.70% | 13.76% |
Profit Margin | 46.06% | 44.81% | 59.81% | 20.56% | 9.65% | 7.72% |
Free Cash Flow Margin | - | 50.53% | 217.88% | 112.54% | 18.21% | 25.44% |
EBITDA | 4.23 | 4.36 | 0.09 | 2.25 | 0.9 | 1.08 |
EBITDA Margin | 49.97% | 49.55% | 1.65% | 30.71% | 13.76% | 13.81% |
D&A For EBITDA | 0.04 | 0.03 | 0.01 | 0 | 0 | 0 |
EBIT | 4.19 | 4.33 | 0.08 | 2.25 | 0.9 | 1.08 |
EBIT Margin | 49.55% | 49.20% | 1.51% | 30.66% | 13.70% | 13.76% |
Effective Tax Rate | 0.81% | 1.08% | 8.30% | 55.71% | 19.36% | 5.91% |
Revenue as Reported | 8.8 | 9.14 | 9.85 | 10.12 | 8.11 | 9.07 |