MosChip Technologies Limited (BOM: 532407)
India
· Delayed Price · Currency is INR 236.35
+4.15 (1.79%)
At close: Sep 10, 2024
MosChip Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,173 | 2,939 | 1,984 | 1,476 | 1,052 | 993.21 | Upgrade
|
| Revenue | 3,173 | 2,939 | 1,984 | 1,476 | 1,052 | 993.21 | Upgrade
|
| Revenue Growth (YoY) | 48.47% | 48.18% | 34.35% | 40.35% | 5.91% | 32.86% | Upgrade
|
| Cost of Revenue | 2,702 | 2,491 | 1,626 | 1,169 | 770.76 | 909.8 | Upgrade
|
| Gross Profit | 470.66 | 447.82 | 358.05 | 307.82 | 281.17 | 83.41 | Upgrade
|
| Selling, General & Admin | - | - | 11.6 | 16.45 | 32.15 | 43.23 | Upgrade
|
| Other Operating Expenses | 115.6 | 104.09 | 82.47 | 65.56 | 179.68 | 191.25 | Upgrade
|
| Operating Expenses | 319.26 | 306.71 | 268.1 | 208.52 | 303.62 | 328.23 | Upgrade
|
| Operating Income | 151.41 | 141.11 | 89.95 | 99.3 | -22.45 | -244.82 | Upgrade
|
| Interest Expense | -60.93 | -60.2 | -75.65 | -85.15 | -84.48 | -62.62 | Upgrade
|
| Interest & Investment Income | - | - | 9.52 | 4.56 | 6.04 | 8.27 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 18.18 | 4.06 | -4.31 | 8.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 30.72 | 32.35 | 0.97 | -0.39 | 0.47 | 0.22 | Upgrade
|
| EBT Excluding Unusual Items | 121.2 | 113.27 | 42.95 | 22.38 | -104.73 | -290.75 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -4.95 | Upgrade
|
| Other Unusual Items | - | - | 19.44 | 42.21 | 13.84 | -168.75 | Upgrade
|
| Pretax Income | 121.2 | 113.27 | 62.39 | 64.59 | -90.89 | -464.45 | Upgrade
|
| Income Tax Expense | 14.59 | 14.42 | 0.61 | 0.06 | 0.62 | -4.3 | Upgrade
|
| Net Income | 106.61 | 98.84 | 61.78 | 64.53 | -91.51 | -460.15 | Upgrade
|
| Net Income to Common | 106.61 | 98.84 | 61.78 | 64.53 | -91.51 | -460.15 | Upgrade
|
| Net Income Growth | 36.16% | 60.00% | -4.27% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 185 | 180 | 163 | 159 | 158 | 158 | Upgrade
|
| Shares Outstanding (Diluted) | 193 | 190 | 175 | 168 | 158 | 158 | Upgrade
|
| Shares Change (YoY) | 6.78% | 8.83% | 4.13% | 6.16% | 0.27% | 6.19% | Upgrade
|
| EPS (Basic) | 0.58 | 0.55 | 0.38 | 0.41 | -0.58 | -2.92 | Upgrade
|
| EPS (Diluted) | 0.55 | 0.52 | 0.35 | 0.39 | -0.58 | -2.92 | Upgrade
|
| EPS Growth | 27.51% | 48.57% | -10.26% | - | - | - | Upgrade
|
| Free Cash Flow | - | 286.36 | 79.47 | 128.37 | 107.15 | -122.31 | Upgrade
|
| Free Cash Flow Per Share | - | 1.51 | 0.46 | 0.77 | 0.68 | -0.78 | Upgrade
|
| Gross Margin | 14.84% | 15.24% | 18.05% | 20.85% | 26.73% | 8.40% | Upgrade
|
| Operating Margin | 4.77% | 4.80% | 4.53% | 6.73% | -2.13% | -24.65% | Upgrade
|
| Profit Margin | 3.36% | 3.36% | 3.11% | 4.37% | -8.70% | -46.33% | Upgrade
|
| Free Cash Flow Margin | - | 9.74% | 4.01% | 8.69% | 10.19% | -12.31% | Upgrade
|
| EBITDA | 393.8 | 343.73 | 133.48 | 141.1 | 17.82 | -206.24 | Upgrade
|
| EBITDA Margin | 12.41% | 11.69% | 6.73% | 9.56% | 1.69% | -20.77% | Upgrade
|
| D&A For EBITDA | 242.39 | 202.62 | 43.53 | 41.8 | 40.27 | 38.58 | Upgrade
|
| EBIT | 151.41 | 141.11 | 89.95 | 99.3 | -22.45 | -244.82 | Upgrade
|
| EBIT Margin | 4.77% | 4.80% | 4.53% | 6.73% | -2.13% | -24.65% | Upgrade
|
| Effective Tax Rate | 12.04% | 12.73% | 0.98% | 0.10% | - | - | Upgrade
|
| Revenue as Reported | 3,203 | 2,971 | 2,033 | 1,528 | 1,069 | 1,011 | Upgrade
|
| Advertising Expenses | - | - | 1.87 | 1.18 | 9.28 | 3.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.