MosChip Technologies Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	5,666	4,668	2,939	1,984	1,476	1,052
Revenue Growth (YoY)	39.03%	58.84%	48.18%	34.35%	40.36%	5.91%
Cost of Revenue	4,860	3,987	2,496	1,626	1,169	770.76
Gross Profit	805.84	681.52	443.08	358.05	307.82	281.17
Selling, General & Admin	23.93	23.93	15.05	11.6	16.45	32.15
Other Operating Expenses	152.74	96.17	84.31	82.47	65.56	179.68
Operating Expenses	353.83	309.81	301.97	268.1	208.52	303.62
Operating Income	452.02	371.71	141.11	89.95	99.3	-22.45
Interest Expense	-38.1	-62.93	-57.42	-75.65	-85.15	-84.48
Interest & Investment Income	24.58	24.58	16.96	9.52	4.56	6.04
Currency Exchange Gain (Loss)	0.85	0.85	-	18.18	4.06	-4.31
Other Non Operating Income (Expenses)	-3.35	1.44	-1.39	0.97	-0.39	0.47
EBT Excluding Unusual Items	436.01	335.66	99.27	42.95	22.38	-104.73
Gain (Loss) on Sale of Assets	0.89	0.89	-	-	-	-
Other Unusual Items	-58.19	-	14	19.44	42.21	13.84
Pretax Income	378.71	336.55	113.27	62.39	64.59	-90.89
Income Tax Expense	17.94	1.9	14.42	0.61	0.06	0.62
Net Income	360.77	334.65	98.84	61.78	64.53	-91.51
Net Income to Common	360.77	334.65	98.84	61.78	64.53	-91.51
Net Income Growth	40.71%	238.56%	60.00%	-4.27%	-	-
Shares Outstanding (Basic)	52	190	180	163	159	158
Shares Outstanding (Diluted)	67	197	192	175	168	158
Shares Change (YoY)	-66.50%	3.04%	9.66%	4.13%	6.16%	0.27%
EPS (Basic)	6.98	1.76	0.55	0.38	0.41	-0.58
EPS (Diluted)	5.42	1.70	0.52	0.35	0.39	-0.58
EPS Growth	319.84%	226.92%	48.57%	-10.26%	-	-
Free Cash Flow	-	862.66	42.04	79.47	128.37	107.15
Free Cash Flow Per Share	-	4.37	0.22	0.46	0.77	0.68
Gross Margin	14.22%	14.60%	15.07%	18.05%	20.85%	26.73%
Operating Margin	7.98%	7.96%	4.80%	4.54%	6.73%	-2.13%
Profit Margin	6.37%	7.17%	3.36%	3.11%	4.37%	-8.70%
Free Cash Flow Margin	-	18.48%	1.43%	4.01%	8.69%	10.19%
EBITDA	506.56	442.33	233.15	133.48	141.1	17.82
EBITDA Margin	8.94%	9.47%	7.93%	6.73%	9.56%	1.69%
D&A For EBITDA	54.55	70.62	92.04	43.53	41.8	40.27
EBIT	452.02	371.71	141.11	89.95	99.3	-22.45
EBIT Margin	7.98%	7.96%	4.80%	4.54%	6.73%	-2.13%
Effective Tax Rate	4.74%	0.56%	12.73%	0.98%	0.10%	-
Revenue as Reported	5,701	4,708	2,971	2,033	1,528	1,069
Advertising Expenses	-	5.85	4.09	1.87	1.18	9.28

Source: S&P Global Market Intelligence. Standard template. Financial Sources.