Sanmit Infra Limited (BOM:532435)
India
· Delayed Price · Currency is INR 9.08
+0.07 (0.78%)
At close: Apr 16, 2025
Sanmit Infra Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,201 | 942.16 | 1,399 | 1,464 | 855.62 | 508.04 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0 | Upgrade
|
| Revenue | 1,201 | 942.16 | 1,399 | 1,464 | 855.62 | 508.04 | Upgrade
|
| Revenue Growth (YoY) | 7.73% | -32.65% | -4.45% | 71.10% | 68.41% | -57.75% | Upgrade
|
| Cost of Revenue | 1,107 | 801.1 | 1,271 | 1,320 | 803.29 | 478.63 | Upgrade
|
| Gross Profit | 94.1 | 141.07 | 127.9 | 143.81 | 52.33 | 29.41 | Upgrade
|
| Selling, General & Admin | 19.46 | 17.75 | 12.04 | 11.32 | 10.5 | 6.57 | Upgrade
|
| Other Operating Expenses | 29.75 | 33.55 | 29.32 | 36.07 | 11.3 | 7.71 | Upgrade
|
| Operating Expenses | 77.18 | 70.41 | 55.1 | 59.34 | 28.8 | 16.03 | Upgrade
|
| Operating Income | 16.92 | 70.66 | 72.8 | 84.47 | 23.53 | 13.38 | Upgrade
|
| Interest Expense | -10.79 | -10.52 | -7.21 | -5.75 | -2.07 | -0.16 | Upgrade
|
| Interest & Investment Income | 0.11 | 0.11 | 1.11 | 0.11 | 0.04 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.02 | -0.01 | -0.01 | 0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | 0 | -0 | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 6.25 | 60.25 | 66.72 | 78.82 | 21.5 | 13.43 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | - | - | - | - | Upgrade
|
| Pretax Income | 6.59 | 60.6 | 66.72 | 79.05 | 21.5 | 13.43 | Upgrade
|
| Income Tax Expense | 1.48 | 15.93 | 15.04 | 15 | 3.44 | 2.45 | Upgrade
|
| Net Income | 5.11 | 44.67 | 51.68 | 64.06 | 18.06 | 10.98 | Upgrade
|
| Net Income to Common | 5.11 | 44.67 | 51.68 | 64.06 | 18.06 | 10.98 | Upgrade
|
| Net Income Growth | -92.79% | -13.56% | -19.32% | 254.66% | 64.50% | 64.77% | Upgrade
|
| Shares Outstanding (Basic) | 167 | 158 | 158 | 138 | 102 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 167 | 158 | 158 | 138 | 102 | 100 | Upgrade
|
| Shares Change (YoY) | 4.80% | - | 14.25% | 35.53% | 2.04% | 113.63% | Upgrade
|
| EPS (Basic) | 0.03 | 0.28 | 0.33 | 0.46 | 0.18 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.28 | 0.33 | 0.46 | 0.18 | 0.11 | Upgrade
|
| EPS Growth | -93.69% | -14.39% | -28.90% | 159.89% | 61.22% | -22.87% | Upgrade
|
| Free Cash Flow | - | 10.9 | 14.99 | -84.44 | -53.62 | 20.91 | Upgrade
|
| Free Cash Flow Per Share | - | 0.07 | 0.10 | -0.61 | -0.53 | 0.21 | Upgrade
|
| Dividend Per Share | - | 0.035 | 0.035 | 0.035 | 0.035 | 0.025 | Upgrade
|
| Dividend Growth | - | - | - | - | 40.00% | - | Upgrade
|
| Gross Margin | 7.83% | 14.97% | 9.14% | 9.82% | 6.12% | 5.79% | Upgrade
|
| Operating Margin | 1.41% | 7.50% | 5.21% | 5.77% | 2.75% | 2.63% | Upgrade
|
| Profit Margin | 0.43% | 4.74% | 3.69% | 4.38% | 2.11% | 2.16% | Upgrade
|
| Free Cash Flow Margin | - | 1.16% | 1.07% | -5.77% | -6.27% | 4.12% | Upgrade
|
| EBITDA | 36.35 | 87.53 | 86.26 | 96.34 | 30.52 | 15.13 | Upgrade
|
| EBITDA Margin | 3.03% | 9.29% | 6.17% | 6.58% | 3.57% | 2.98% | Upgrade
|
| D&A For EBITDA | 19.43 | 16.87 | 13.45 | 11.87 | 6.99 | 1.75 | Upgrade
|
| EBIT | 16.92 | 70.66 | 72.8 | 84.47 | 23.53 | 13.38 | Upgrade
|
| EBIT Margin | 1.41% | 7.50% | 5.21% | 5.77% | 2.75% | 2.63% | Upgrade
|
| Effective Tax Rate | 22.49% | 26.28% | 22.55% | 18.97% | 15.99% | 18.23% | Upgrade
|
| Revenue as Reported | 1,232 | 966.48 | 1,435 | 1,472 | 863.01 | 508.26 | Upgrade
|
| Advertising Expenses | - | 0.29 | 0.17 | 0.95 | 0.07 | 0.25 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.