Sanmit Infra Limited (BOM:532435)
6.85
+0.03 (0.44%)
At close: Feb 13, 2026
Sanmit Infra Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,142 | 1,430 | 942.16 | 1,399 | 1,464 | 855.62 |
Other Revenue | -2.46 | -0 | - | - | - | - |
| 1,140 | 1,430 | 942.16 | 1,399 | 1,464 | 855.62 | |
Revenue Growth (YoY) | -5.12% | 51.74% | -32.65% | -4.45% | 71.10% | 68.41% |
Cost of Revenue | 993.63 | 1,300 | 801.1 | 1,271 | 1,320 | 803.29 |
Gross Profit | 146.07 | 129.3 | 141.07 | 127.9 | 143.81 | 52.33 |
Selling, General & Admin | 27.26 | 19.67 | 17.75 | 12.04 | 11.32 | 10.5 |
Other Operating Expenses | 57.51 | 49.95 | 33.55 | 29.32 | 36.07 | 11.3 |
Operating Expenses | 110.94 | 97.4 | 70.41 | 55.1 | 59.34 | 28.8 |
Operating Income | 35.14 | 31.9 | 70.66 | 72.8 | 84.47 | 23.53 |
Interest Expense | -10.35 | -10.73 | -10.52 | -7.21 | -5.75 | -2.07 |
Interest & Investment Income | 0.61 | 0.61 | 0.11 | 1.11 | 0.11 | 0.04 |
Currency Exchange Gain (Loss) | - | - | - | 0.02 | -0.01 | -0.01 |
Other Non Operating Income (Expenses) | 0 | - | 0 | -0 | - | - |
EBT Excluding Unusual Items | 25.39 | 21.78 | 60.25 | 66.72 | 78.82 | 21.5 |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | - | - | - | - |
Other Unusual Items | - | - | 0.01 | - | - | - |
Pretax Income | 26.23 | 22.62 | 60.6 | 66.72 | 79.05 | 21.5 |
Income Tax Expense | 7.11 | 7.02 | 15.93 | 15.04 | 15 | 3.44 |
Net Income | 19.12 | 15.6 | 44.67 | 51.68 | 64.06 | 18.06 |
Net Income to Common | 19.12 | 15.6 | 44.67 | 51.68 | 64.06 | 18.06 |
Net Income Growth | 274.37% | -65.09% | -13.56% | -19.32% | 254.66% | 64.50% |
Shares Outstanding (Basic) | 153 | 158 | 158 | 158 | 138 | 102 |
Shares Outstanding (Diluted) | 153 | 158 | 158 | 158 | 138 | 102 |
Shares Change (YoY) | -8.50% | - | - | 14.25% | 35.53% | 2.04% |
EPS (Basic) | 0.12 | 0.10 | 0.28 | 0.33 | 0.46 | 0.18 |
EPS (Diluted) | 0.12 | 0.10 | 0.28 | 0.33 | 0.46 | 0.18 |
EPS Growth | 346.46% | -64.75% | -14.39% | -28.90% | 159.89% | 61.22% |
Free Cash Flow | - | 29.8 | 10.9 | 14.99 | -84.44 | -53.62 |
Free Cash Flow Per Share | - | 0.19 | 0.07 | 0.10 | -0.61 | -0.53 |
Dividend Per Share | - | - | 0.035 | 0.035 | 0.035 | 0.035 |
Dividend Growth | - | - | - | - | - | 40.00% |
Gross Margin | 12.82% | 9.04% | 14.97% | 9.14% | 9.82% | 6.12% |
Operating Margin | 3.08% | 2.23% | 7.50% | 5.21% | 5.77% | 2.75% |
Profit Margin | 1.68% | 1.09% | 4.74% | 3.69% | 4.38% | 2.11% |
Free Cash Flow Margin | - | 2.08% | 1.16% | 1.07% | -5.77% | -6.27% |
EBITDA | 69.4 | 59.67 | 89.77 | 86.26 | 96.34 | 30.52 |
EBITDA Margin | 6.09% | 4.17% | 9.53% | 6.17% | 6.58% | 3.57% |
D&A For EBITDA | 34.27 | 27.77 | 19.12 | 13.45 | 11.87 | 6.99 |
EBIT | 35.14 | 31.9 | 70.66 | 72.8 | 84.47 | 23.53 |
EBIT Margin | 3.08% | 2.23% | 7.50% | 5.21% | 5.77% | 2.75% |
Effective Tax Rate | 27.10% | 31.04% | 26.28% | 22.55% | 18.97% | 15.99% |
Revenue as Reported | 1,178 | 1,468 | 966.48 | 1,435 | 1,472 | 863.01 |
Advertising Expenses | - | 0.13 | 0.29 | 0.17 | 0.95 | 0.07 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.