Shalimar Wires Industries Limited (BOM:532455)
India · Delayed Price · Currency is INR 18.35
-0.65 (-3.42%)
At close: Feb 12, 2026
Shalimar Wires Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,402 | 1,319 | 1,285 | 1,208 | 971.72 | 884.33 |
Other Revenue | 0.28 | - | - | - | - | - |
| 1,402 | 1,319 | 1,285 | 1,208 | 971.72 | 884.33 | |
Revenue Growth (YoY) | 8.05% | 2.67% | 6.38% | 24.32% | 9.88% | -20.33% |
Cost of Revenue | 532.26 | 483.46 | 441.64 | 451.18 | 398.57 | 334.47 |
Gross Profit | 870.21 | 835.93 | 843.4 | 756.81 | 573.15 | 549.86 |
Selling, General & Admin | 269.71 | 269.08 | 264.74 | 250.39 | 230.14 | 234.31 |
Other Operating Expenses | 313.35 | 314.02 | 352.58 | 281.62 | 253.48 | 249.47 |
Operating Expenses | 711.15 | 711.19 | 770.62 | 629.92 | 590.07 | 581.85 |
Operating Income | 159.06 | 124.74 | 72.79 | 126.89 | -16.92 | -31.99 |
Interest Expense | -145.83 | -131.94 | -125.81 | -149.67 | -125.87 | -157.88 |
Interest & Investment Income | 2.69 | 2.69 | 1.18 | 0.83 | 2.18 | 5.32 |
Currency Exchange Gain (Loss) | - | - | - | - | -1.02 | - |
Other Non Operating Income (Expenses) | 24.33 | 24.33 | 46.72 | 27.12 | 36.37 | 18.97 |
EBT Excluding Unusual Items | 40.26 | 19.83 | -5.12 | 5.16 | -105.26 | -165.58 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.07 | -1.25 |
Other Unusual Items | 3.59 | 3.59 | 19.78 | 60.13 | 104.48 | - |
Pretax Income | 43.85 | 23.41 | 14.66 | 65.29 | -0.84 | -166.83 |
Earnings From Continuing Operations | 43.85 | 23.41 | 14.66 | 65.29 | -0.84 | -166.83 |
Net Income | 43.85 | 23.41 | 14.66 | 65.29 | -0.84 | -166.83 |
Net Income to Common | 43.85 | 23.41 | 14.66 | 65.29 | -0.84 | -166.83 |
Net Income Growth | 223.44% | 59.68% | -77.54% | - | - | - |
Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 43 |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | 43 |
Shares Change (YoY) | -1.22% | - | - | - | - | - |
EPS (Basic) | 1.03 | 0.55 | 0.34 | 1.53 | -0.02 | -3.90 |
EPS (Diluted) | 1.03 | 0.55 | 0.34 | 1.53 | -0.02 | -3.90 |
EPS Growth | 230.49% | 61.05% | -77.74% | - | - | - |
Free Cash Flow | - | 162.51 | 163.26 | 148.14 | 182.37 | 146.95 |
Free Cash Flow Per Share | - | 3.80 | 3.82 | 3.46 | 4.26 | 3.44 |
Gross Margin | 62.05% | 63.36% | 65.63% | 62.65% | 58.98% | 62.18% |
Operating Margin | 11.34% | 9.45% | 5.66% | 10.50% | -1.74% | -3.62% |
Profit Margin | 3.13% | 1.77% | 1.14% | 5.41% | -0.09% | -18.87% |
Free Cash Flow Margin | - | 12.32% | 12.71% | 12.26% | 18.77% | 16.62% |
EBITDA | 281.65 | 249.87 | 201.32 | 223.86 | 66.83 | 57.78 |
EBITDA Margin | 20.08% | 18.94% | 15.67% | 18.53% | 6.88% | 6.53% |
D&A For EBITDA | 122.58 | 125.13 | 128.53 | 96.97 | 83.75 | 89.77 |
EBIT | 159.06 | 124.74 | 72.79 | 126.89 | -16.92 | -31.99 |
EBIT Margin | 11.34% | 9.45% | 5.66% | 10.50% | -1.74% | -3.62% |
Revenue as Reported | 1,430 | 1,346 | 1,333 | 1,236 | 1,010 | 908.62 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.