Shalimar Wires Industries Limited (BOM:532455)
19.10
-0.40 (-2.05%)
At close: Jan 23, 2026
Shalimar Wires Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,361 | 1,319 | 1,285 | 1,208 | 971.72 | 884.33 | Upgrade |
Other Revenue | -0.03 | - | - | - | - | - | Upgrade |
| 1,361 | 1,319 | 1,285 | 1,208 | 971.72 | 884.33 | Upgrade | |
Revenue Growth (YoY) | 6.07% | 2.67% | 6.38% | 24.32% | 9.88% | -20.33% | Upgrade |
Cost of Revenue | 509.89 | 483.46 | 441.64 | 451.18 | 398.57 | 334.47 | Upgrade |
Gross Profit | 850.65 | 835.93 | 843.4 | 756.81 | 573.15 | 549.86 | Upgrade |
Selling, General & Admin | 269.76 | 269.08 | 264.74 | 250.39 | 230.14 | 234.31 | Upgrade |
Other Operating Expenses | 307.82 | 314.02 | 352.58 | 281.62 | 253.48 | 249.47 | Upgrade |
Operating Expenses | 705.67 | 711.19 | 770.62 | 629.92 | 590.07 | 581.85 | Upgrade |
Operating Income | 144.98 | 124.74 | 72.79 | 126.89 | -16.92 | -31.99 | Upgrade |
Interest Expense | -139.86 | -131.94 | -125.81 | -149.67 | -125.87 | -157.88 | Upgrade |
Interest & Investment Income | 2.69 | 2.69 | 1.18 | 0.83 | 2.18 | 5.32 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | -1.02 | - | Upgrade |
Other Non Operating Income (Expenses) | 26.36 | 24.33 | 46.72 | 27.12 | 36.37 | 18.97 | Upgrade |
EBT Excluding Unusual Items | 34.17 | 19.83 | -5.12 | 5.16 | -105.26 | -165.58 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.07 | -1.25 | Upgrade |
Other Unusual Items | 3.59 | 3.59 | 19.78 | 60.13 | 104.48 | - | Upgrade |
Pretax Income | 37.76 | 23.41 | 14.66 | 65.29 | -0.84 | -166.83 | Upgrade |
Earnings From Continuing Operations | 37.76 | 23.41 | 14.66 | 65.29 | -0.84 | -166.83 | Upgrade |
Net Income | 37.76 | 23.41 | 14.66 | 65.29 | -0.84 | -166.83 | Upgrade |
Net Income to Common | 37.76 | 23.41 | 14.66 | 65.29 | -0.84 | -166.83 | Upgrade |
Net Income Growth | - | 59.68% | -77.54% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade |
Shares Change (YoY) | 1.35% | - | - | - | - | - | Upgrade |
EPS (Basic) | 0.88 | 0.55 | 0.34 | 1.53 | -0.02 | -3.90 | Upgrade |
EPS (Diluted) | 0.88 | 0.55 | 0.34 | 1.53 | -0.02 | -3.90 | Upgrade |
EPS Growth | - | 61.05% | -77.74% | - | - | - | Upgrade |
Free Cash Flow | 174.48 | 162.51 | 163.26 | 148.14 | 182.37 | 146.95 | Upgrade |
Free Cash Flow Per Share | 4.05 | 3.80 | 3.82 | 3.46 | 4.26 | 3.44 | Upgrade |
Gross Margin | 62.52% | 63.36% | 65.63% | 62.65% | 58.98% | 62.18% | Upgrade |
Operating Margin | 10.66% | 9.45% | 5.66% | 10.50% | -1.74% | -3.62% | Upgrade |
Profit Margin | 2.77% | 1.77% | 1.14% | 5.41% | -0.09% | -18.87% | Upgrade |
Free Cash Flow Margin | 12.82% | 12.32% | 12.71% | 12.26% | 18.77% | 16.62% | Upgrade |
EBITDA | 270.11 | 249.87 | 201.32 | 223.86 | 66.83 | 57.78 | Upgrade |
EBITDA Margin | 19.85% | 18.94% | 15.67% | 18.53% | 6.88% | 6.53% | Upgrade |
D&A For EBITDA | 125.13 | 125.13 | 128.53 | 96.97 | 83.75 | 89.77 | Upgrade |
EBIT | 144.98 | 124.74 | 72.79 | 126.89 | -16.92 | -31.99 | Upgrade |
EBIT Margin | 10.66% | 9.45% | 5.66% | 10.50% | -1.74% | -3.62% | Upgrade |
Revenue as Reported | 1,390 | 1,346 | 1,333 | 1,236 | 1,010 | 908.62 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.