Hazoor Multi Projects Limited (BOM:532467)
India · Delayed Price · Currency is INR 45.03
-0.70 (-1.53%)
At close: Jul 15, 2025
Hazoor Multi Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 6,377 | 5,446 | 7,758 | 1,125 | 240.72 | Upgrade |
Other Revenue | - | - | 0 | - | - | Upgrade |
| 6,377 | 5,446 | 7,758 | 1,125 | 240.72 | Upgrade | |
Revenue Growth (YoY) | 17.10% | -29.81% | 589.34% | 367.53% | - | Upgrade |
Cost of Revenue | 4,936 | 4,443 | 7,090 | 1,074 | 225.98 | Upgrade |
Gross Profit | 1,441 | 1,003 | 667.96 | 51.77 | 14.75 | Upgrade |
Selling, General & Admin | 129 | 48 | 20.04 | 3.46 | 1.66 | Upgrade |
Other Operating Expenses | 367.33 | 87.9 | 21.03 | 7.98 | 4.72 | Upgrade |
Operating Expenses | 734.24 | 137.86 | 42.32 | 11.7 | 6.39 | Upgrade |
Operating Income | 706.66 | 865.13 | 625.64 | 40.07 | 8.35 | Upgrade |
Interest Expense | -142.73 | -22.8 | -15.91 | -4.96 | - | Upgrade |
Interest & Investment Income | - | 3.44 | 1.34 | 0.96 | 2.23 | Upgrade |
Earnings From Equity Investments | -0.03 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | 1.16 | 1.34 | -1.18 | 0.04 | Upgrade |
EBT Excluding Unusual Items | 563.9 | 846.92 | 612.41 | 34.89 | 10.62 | Upgrade |
Gain (Loss) on Sale of Investments | - | 11.66 | - | - | -3.84 | Upgrade |
Pretax Income | 563.9 | 858.58 | 612.41 | 34.89 | 6.78 | Upgrade |
Income Tax Expense | 164.18 | 220.89 | 156.61 | 10.07 | 2.5 | Upgrade |
Net Income | 399.73 | 637.69 | 455.8 | 24.82 | 4.28 | Upgrade |
Net Income to Common | 399.73 | 637.69 | 455.8 | 24.82 | 4.28 | Upgrade |
Net Income Growth | -37.32% | 39.91% | 1736.07% | 480.31% | 719.50% | Upgrade |
Shares Outstanding (Basic) | 200 | 122 | 102 | 102 | 102 | Upgrade |
Shares Outstanding (Diluted) | 231 | 122 | 102 | 102 | 102 | Upgrade |
Shares Change (YoY) | 89.58% | 19.30% | 0.65% | - | - | Upgrade |
EPS (Basic) | 2.00 | 5.23 | 4.46 | 0.24 | 0.04 | Upgrade |
EPS (Diluted) | 1.73 | 5.23 | 4.46 | 0.24 | 0.04 | Upgrade |
EPS Growth | -66.94% | 17.27% | 1724.20% | 480.94% | 718.75% | Upgrade |
Free Cash Flow | -1,544 | -1,230 | -138.68 | -159.98 | -31.9 | Upgrade |
Free Cash Flow Per Share | -6.68 | -10.09 | -1.36 | -1.58 | -0.31 | Upgrade |
Dividend Per Share | 0.400 | 0.300 | - | - | - | Upgrade |
Dividend Growth | 33.33% | - | - | - | - | Upgrade |
Gross Margin | 22.60% | 18.42% | 8.61% | 4.60% | 6.13% | Upgrade |
Operating Margin | 11.08% | 15.89% | 8.06% | 3.56% | 3.47% | Upgrade |
Profit Margin | 6.27% | 11.71% | 5.88% | 2.21% | 1.78% | Upgrade |
Free Cash Flow Margin | -24.21% | -22.59% | -1.79% | -14.21% | -13.25% | Upgrade |
EBITDA | 944.57 | 867.09 | 626.89 | 40.33 | 8.37 | Upgrade |
EBITDA Margin | 14.81% | 15.92% | 8.08% | 3.58% | 3.48% | Upgrade |
D&A For EBITDA | 237.91 | 1.96 | 1.24 | 0.25 | 0.01 | Upgrade |
EBIT | 706.66 | 865.13 | 625.64 | 40.07 | 8.35 | Upgrade |
EBIT Margin | 11.08% | 15.89% | 8.06% | 3.56% | 3.47% | Upgrade |
Effective Tax Rate | 29.11% | 25.73% | 25.57% | 28.85% | 36.91% | Upgrade |
Revenue as Reported | 6,437 | 5,493 | 7,762 | 1,126 | 242.99 | Upgrade |
Advertising Expenses | - | 0.11 | 0.3 | 0.2 | 0.07 | Upgrade |
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.