Hazoor Multi Projects Limited (BOM:532467)
India · Delayed Price · Currency is INR 30.29
-0.02 (-0.07%)
At close: Mar 5, 2026
Hazoor Multi Projects Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 6,706 | 6,377 | 5,446 | 7,758 | 1,125 | 240.72 |
Other Revenue | 0 | 0 | - | 0 | - | - |
| 6,706 | 6,377 | 5,446 | 7,758 | 1,125 | 240.72 | |
Revenue Growth (YoY) | 16.13% | 17.10% | -29.81% | 589.34% | 367.53% | - |
Cost of Revenue | 4,152 | 4,972 | 4,443 | 7,090 | 1,074 | 225.98 |
Gross Profit | 2,554 | 1,405 | 1,003 | 667.96 | 51.77 | 14.75 |
Selling, General & Admin | 183.6 | 130.26 | 48 | 20.04 | 3.46 | 1.66 |
Other Operating Expenses | 1,385 | 347.66 | 87.9 | 21.03 | 7.98 | 4.72 |
Operating Expenses | 1,802 | 715.83 | 137.86 | 42.32 | 11.7 | 6.39 |
Operating Income | 751.98 | 689.23 | 865.13 | 625.64 | 40.07 | 8.35 |
Interest Expense | -388.94 | -142.6 | -22.81 | -15.91 | -4.96 | - |
Interest & Investment Income | 5.54 | 5.54 | 3.44 | 1.34 | 0.96 | 2.23 |
Earnings From Equity Investments | 0.05 | 0.03 | - | - | - | - |
Other Non Operating Income (Expenses) | 4.76 | 4.76 | 1.16 | 1.34 | -1.18 | 0.04 |
EBT Excluding Unusual Items | 373.38 | 556.96 | 846.92 | 612.41 | 34.89 | 10.62 |
Gain (Loss) on Sale of Investments | 7 | 7 | 11.66 | - | - | -3.84 |
Pretax Income | 380.39 | 563.97 | 858.58 | 612.41 | 34.89 | 6.78 |
Income Tax Expense | 109.39 | 164.18 | 220.89 | 156.61 | 10.07 | 2.5 |
Net Income | 271 | 399.79 | 637.7 | 455.8 | 24.82 | 4.28 |
Net Income to Common | 271 | 399.79 | 637.7 | 455.8 | 24.82 | 4.28 |
Net Income Growth | -36.98% | -37.31% | 39.91% | 1736.07% | 480.31% | 719.50% |
Shares Outstanding (Basic) | 266 | 200 | 122 | 102 | 102 | 102 |
Shares Outstanding (Diluted) | 297 | 230 | 122 | 102 | 102 | 102 |
Shares Change (YoY) | 63.98% | 89.08% | 19.30% | 0.65% | - | - |
EPS (Basic) | 1.02 | 2.00 | 5.23 | 4.46 | 0.24 | 0.04 |
EPS (Diluted) | 0.91 | 1.73 | 5.23 | 4.46 | 0.24 | 0.04 |
EPS Growth | -61.72% | -66.92% | 17.22% | 1724.20% | 480.94% | 718.75% |
Free Cash Flow | - | -1,544 | -1,230 | -138.68 | -159.98 | -31.9 |
Free Cash Flow Per Share | - | -6.70 | -10.09 | -1.36 | -1.58 | -0.31 |
Dividend Per Share | 0.200 | 0.400 | 0.300 | - | - | - |
Dividend Growth | - | 33.33% | - | - | - | - |
Gross Margin | 38.09% | 22.03% | 18.42% | 8.61% | 4.60% | 6.13% |
Operating Margin | 11.21% | 10.81% | 15.89% | 8.06% | 3.56% | 3.47% |
Profit Margin | 4.04% | 6.27% | 11.71% | 5.88% | 2.21% | 1.78% |
Free Cash Flow Margin | - | -24.21% | -22.59% | -1.79% | -14.21% | -13.25% |
EBITDA | 861.76 | 752.8 | 867.09 | 626.89 | 40.33 | 8.37 |
EBITDA Margin | 12.85% | 11.80% | 15.92% | 8.08% | 3.58% | 3.48% |
D&A For EBITDA | 109.78 | 63.57 | 1.96 | 1.24 | 0.25 | 0.01 |
EBIT | 751.98 | 689.23 | 865.13 | 625.64 | 40.07 | 8.35 |
EBIT Margin | 11.21% | 10.81% | 15.89% | 8.06% | 3.56% | 3.47% |
Effective Tax Rate | 28.76% | 29.11% | 25.73% | 25.57% | 28.85% | 36.91% |
Revenue as Reported | 6,747 | 6,437 | 5,493 | 7,762 | 1,126 | 242.99 |
Advertising Expenses | - | 1.26 | 0.11 | 0.3 | 0.2 | 0.07 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.