Hazoor Multi Projects Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	9,982	9,334	4,371	932	255	33
Market Cap Growth	-12.96%	113.55%	369.08%	265.74%	672.31%	100.00%
Enterprise Value	13,561	10,571	3,851	1,046	223	10
Last Close Price	34.64	41.66	28.52	8.88	2.20	0.29
PE Ratio	52.05	23.35	6.85	2.04	10.26	7.71
PS Ratio	1.43	1.46	0.80	0.12	0.23	0.14
PB Ratio	2.08	2.04	1.85	1.15	1.03	0.15
P/TBV Ratio	2.32	2.43	1.85	1.15	1.03	0.15
P/OCF Ratio	-	-	-	-	-	0.76
EV/Sales Ratio	1.95	1.66	0.71	0.14	0.20	0.04
EV/EBITDA Ratio	10.11	14.04	4.44	1.67	5.52	1.15
EV/EBIT Ratio	24.12	15.34	4.45	1.67	5.55	1.15
EV/FCF Ratio	-2.94	-	-	-	-	-
Debt / Equity Ratio	0.79	0.43	0.47	0.27	0.90	-
Debt / EBITDA Ratio	2.84	2.11	1.27	0.35	5.54	-
Net Debt / Equity Ratio	0.74	0.41	0.15	0.19	0.45	-0.24
Net Debt / EBITDA Ratio	3.07	2.47	0.42	0.25	2.76	-6.49
Net Debt / FCF Ratio	-0.78	-1.20	-0.30	-1.11	-0.69	1.70
Asset Turnover	0.64	0.69	1.20	4.76	2.13	0.87
Inventory Turnover	22.80	-	-	-	86.67	-
Quick Ratio	0.38	1.20	1.59	0.59	0.86	1.75
Current Ratio	2.56	1.69	2.22	0.64	0.98	2.16
Return on Equity (ROE)	5.39%	11.52%	40.12%	85.89%	10.53%	1.92%
Return on Assets (ROA)	3.22%	4.63%	11.91%	24.01%	4.75%	1.90%
Return on Invested Capital (ROIC)	4.74%	10.66%	34.76%	70.21%	7.59%	2.70%
Return on Capital Employed (ROCE)	6.50%	11.10%	22.70%	60.50%	8.50%	3.70%
Earnings Yield	2.34%	4.28%	14.59%	48.92%	9.74%	12.97%
FCF Yield	-46.14%	-16.54%	-28.15%	-14.88%	-62.80%	-96.69%
Dividend Yield	1.12%	0.96%	1.05%	-	-	-
Payout Ratio	-	9.79%	-	-	-	-
Buyback Yield / Dilution	-115.45%	-89.08%	-19.30%	-0.65%	-	-
Total Shareholder Return	-114.31%	-88.12%	-18.25%	-0.65%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.