Radico Khaitan Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	435,061	325,012	231,027	159,687	118,696	74,805
Market Cap Growth	38.30%	40.68%	44.67%	34.53%	58.67%	108.87%
Enterprise Value	440,757	333,336	239,300	162,671	119,989	77,085
Last Close Price	3251.40	2423.89	1720.94	1187.69	879.73	554.63
PE Ratio	84.14	94.04	88.12	72.47	45.09	26.99
PS Ratio	7.44	6.70	5.61	5.08	4.14	3.12
PB Ratio	14.61	11.80	9.47	7.23	5.86	4.17
P/TBV Ratio	14.64	11.83	9.50	7.26	5.89	4.20
P/FCF Ratio	-	178.66	-	-	139.25	30.99
P/OCF Ratio	-	89.57	139.11	66.91	53.46	20.21
EV/Sales Ratio	7.53	6.87	5.81	5.18	4.18	3.21
EV/EBITDA Ratio	47.79	50.87	48.57	46.94	30.64	19.12
EV/EBIT Ratio	57.55	63.01	61.48	57.75	36.09	21.71
EV/FCF Ratio	-	183.24	-	-	140.76	31.93
Debt / Equity Ratio	0.21	0.27	0.34	0.34	0.10	0.16
Debt / EBITDA Ratio	0.68	1.12	1.63	2.14	0.51	0.71
Debt / FCF Ratio	-	4.13	-	-	2.37	1.19
Net Debt / Equity Ratio	0.19	0.25	0.30	0.28	0.05	0.09
Net Debt / EBITDA Ratio	0.63	1.06	1.46	1.80	0.24	0.41
Net Debt / FCF Ratio	-	3.82	-9.83	-1.26	1.09	0.69
Asset Turnover	-	1.11	1.05	0.97	1.06	0.94
Inventory Turnover	-	3.04	3.23	2.98	3.15	2.86
Quick Ratio	-	0.81	0.89	0.88	1.35	1.19
Current Ratio	-	1.64	1.70	1.70	2.47	2.11
Return on Equity (ROE)	-	13.31%	11.28%	10.41%	13.78%	16.62%
Return on Assets (ROA)	-	7.57%	6.23%	5.42%	7.69%	8.69%
Return on Invested Capital (ROIC)	16.10%	11.90%	9.78%	8.62%	12.39%	14.02%
Return on Capital Employed (ROCE)	-	17.10%	13.50%	10.80%	15.60%	18.70%
Earnings Yield	1.19%	1.06%	1.14%	1.38%	2.22%	3.71%
FCF Yield	-	0.56%	-0.32%	-3.10%	0.72%	3.23%
Dividend Yield	0.13%	0.17%	0.17%	0.25%	0.34%	0.43%
Payout Ratio	-	11.61%	15.30%	18.20%	12.19%	9.64%
Buyback Yield / Dilution	-0.06%	-0.07%	-0.07%	-0.02%	0.00%	-0.05%
Total Shareholder Return	0.07%	0.10%	0.10%	0.23%	0.34%	0.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.