Maruti Suzuki India Limited (BOM:532500)
India · Delayed Price · Currency is INR 11,550
+95 (0.83%)
At close: Oct 28, 2026
Maruti Suzuki India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,081,919 | 1,833,160 | 1,529,130 | 1,418,582 | 1,184,099 | 883,298 | |
Revenue Growth | 29.61% | 19.88% | 7.79% | 19.80% | 34.05% | 25.52% |
Cost of Revenue | 1,570,521 | 1,340,830 | 1,089,611 | 1,010,447 | 865,715 | 666,876 |
Gross Profit | 511,398 | 492,330 | 439,519 | 408,135 | 318,384 | 216,422 |
Selling, General & Admin | 114,563 | 107,425 | 88,161 | 78,943 | 67,117 | 67,745 |
Other Operating Expenses | 186,840 | 169,604 | 149,122 | 141,812 | 120,052 | 91,157 |
Operating Expenses | 373,632 | 344,446 | 293,365 | 273,313 | 235,629 | 186,792 |
Operating Income | 137,766 | 147,884 | 146,154 | 134,822 | 82,755 | 29,630 |
Interest Expense | -2,659 | -2,387 | -1,942 | -1,936 | -2,523 | -1,266 |
Interest & Investment Income | 3,950 | 3,950 | 4,421 | 4,029 | 3,559 | 1,776 |
Earnings From Equity Investments | 3,494 | 2,855 | 2,439 | 2,541 | 1,774 | 1,619 |
Currency Exchange Gain (Loss) | 2,216 | 2,216 | 512 | -1,117 | - | - |
Other Non Operating Income (Expenses) | -6,474 | - | - | - | - | - |
EBT Excluding Unusual Items | 138,293 | 154,518 | 151,584 | 138,339 | 85,565 | 31,759 |
Gain (Loss) on Sale of Investments | 37,406 | 37,406 | 45,289 | 36,906 | 19,088 | 15,671 |
Gain (Loss) on Sale of Assets | -739 | -739 | -673 | -1,000 | -271 | -458 |
Pretax Income | 174,960 | 191,185 | 196,200 | 174,245 | 104,382 | 46,972 |
Income Tax Expense | 40,449 | 44,390 | 51,198 | 39,363 | 21,745 | 8,177 |
Earnings From Continuing Operations | 134,511 | 146,795 | 145,002 | 134,882 | 82,637 | 38,795 |
Net Income | 134,511 | 146,795 | 145,002 | 134,882 | 82,637 | 38,795 |
Net Income to Common | 134,511 | 146,795 | 145,002 | 134,882 | 82,637 | 38,795 |
Net Income Growth | -8.99% | 1.24% | 7.50% | 63.22% | 113.01% | -11.61% |
Shares Outstanding (Basic) | 314 | 314 | 314 | 314 | 314 | 302 |
Shares Outstanding (Diluted) | 314 | 314 | 314 | 314 | 314 | 302 |
Shares Change | - | - | - | - | 4.08% | - |
EPS (Basic) | 427.83 | 466.90 | 461.20 | 429.01 | 262.84 | 128.43 |
EPS (Diluted) | 427.83 | 466.90 | 461.20 | 429.01 | 262.84 | 128.43 |
EPS Growth | -8.99% | 1.24% | 7.50% | 63.22% | 104.66% | -11.61% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 107,552 | 89,772 | 59,493 | 78,849 | 29,805 | -13,658 |
Free Cash Flow Per Share | 342.08 | 285.53 | 189.23 | 250.79 | 94.80 | -45.21 |
Dividend Per Share | - | 140.000 | 135.000 | 125.000 | 90.000 | 60.000 |
Dividend Growth | - | 3.70% | 8.00% | 38.89% | 50.00% | 33.33% |
Gross Margin | 24.56% | 26.86% | 28.74% | 28.77% | 26.89% | 24.50% |
Operating Margin | 6.62% | 8.07% | 9.56% | 9.50% | 6.99% | 3.35% |
Profit Margin | 6.46% | 8.01% | 9.48% | 9.51% | 6.98% | 4.39% |
Free Cash Flow Margin | 5.17% | 4.90% | 3.89% | 5.56% | 2.52% | -1.55% |
EBITDA | 208,750 | 214,056 | 201,456 | 186,970 | 130,945 | 57,329 |
EBITDA Margin | 10.03% | 11.68% | 13.18% | 13.18% | 11.06% | 6.49% |
D&A For EBITDA | 70,984 | 66,172 | 55,302 | 52,148 | 48,190 | 27,699 |
EBIT | 137,766 | 147,884 | 146,154 | 134,822 | 82,755 | 29,630 |
EBIT Margin | 6.62% | 8.07% | 9.56% | 9.50% | 6.99% | 3.35% |
Effective Tax Rate | 23.12% | 23.22% | 26.10% | 22.59% | 20.83% | 17.41% |
Revenue as Reported | 2,119,017 | 1,876,732 | 1,579,352 | 1,459,517 | 1,206,746 | 900,745 |
Advertising Expenses | - | 16,386 | 17,436 | 15,593 | 13,774 | 9,759 |