B.A.G. Films and Media Limited (BOM:532507)
India · Delayed Price · Currency is INR 4.480
+0.030 (0.67%)
At close: Sep 11, 2026
B.A.G. Films and Media Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,572 | 1,482 | 1,352 | 1,314 | 1,112 | 1,203 |
Other Revenue | - | 18.32 | 7.38 | 4.9 | 4.91 | 4.9 |
| 1,572 | 1,501 | 1,360 | 1,319 | 1,117 | 1,208 | |
Revenue Growth | 13.13% | 10.38% | 3.10% | 18.04% | -7.50% | 20.21% |
Cost of Revenue | 86.46 | 93.65 | 8.85 | 91.63 | 105.62 | 184.18 |
Gross Profit | 1,485 | 1,407 | 1,351 | 1,227 | 1,011 | 1,024 |
Selling, General & Admin | - | 15.18 | 24.16 | 13.6 | 18.89 | 15.05 |
Other Operating Expenses | 1,289 | 1,214 | 1,089 | 997.84 | 865.5 | 806.53 |
Operating Expenses | 1,322 | 1,260 | 1,154 | 1,059 | 936.74 | 883.04 |
Operating Income | 163.95 | 147.41 | 196.39 | 167.75 | 74.75 | 140.48 |
Interest Expense | -83.84 | -80.83 | -83.39 | -100.23 | -93.17 | -103.17 |
Interest & Investment Income | - | 0.73 | 0.45 | 13.51 | 2.74 | 13 |
Currency Exchange Gain (Loss) | - | -0.11 | 0 | 0.12 | -0.05 | -0.19 |
Other Non Operating Income (Expenses) | 10.74 | 9.68 | 14.17 | 1.49 | 0.89 | 0.76 |
EBT Excluding Unusual Items | 90.84 | 76.88 | 127.62 | 82.64 | -14.84 | 50.88 |
Gain (Loss) on Sale of Investments | - | 0.06 | -5.98 | 0.46 | 0.29 | 0.8 |
Gain (Loss) on Sale of Assets | - | - | 0.79 | 1.12 | 1.92 | - |
Pretax Income | 90.84 | 76.94 | 122.43 | 84.22 | -12.63 | 51.68 |
Income Tax Expense | 27.21 | 26.54 | 22.52 | 16.5 | 2.28 | 2.08 |
Earnings From Continuing Operations | 63.63 | 50.4 | 99.9 | 67.71 | -14.91 | 49.6 |
Minority Interest in Earnings | -16.68 | -13 | -37.82 | -27.88 | -1.89 | -21.84 |
Net Income | 46.95 | 37.41 | 62.09 | 39.83 | -16.8 | 27.76 |
Net Income to Common | 46.95 | 37.41 | 62.09 | 39.83 | -16.8 | 27.76 |
Net Income Growth | -29.23% | -39.75% | 55.88% | - | - | - |
Shares Outstanding (Basic) | 639 | 198 | 198 | 198 | 198 | 198 |
Shares Outstanding (Diluted) | 639 | 247 | 237 | 233 | 198 | 233 |
Shares Change | 315.00% | 4.35% | 1.73% | 17.56% | -14.94% | 17.56% |
EPS (Basic) | 0.07 | 0.19 | 0.31 | 0.20 | -0.08 | 0.14 |
EPS (Diluted) | 0.07 | 0.15 | 0.26 | 0.17 | -0.08 | 0.12 |
EPS Growth | -82.95% | -42.27% | 53.23% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -149.25 | 18.56 | 151.44 | -65.64 | -122.53 |
Free Cash Flow Per Share | - | -0.60 | 0.08 | 0.65 | -0.33 | -0.53 |
Gross Margin | 94.50% | 93.76% | 99.35% | 93.05% | 90.55% | 84.75% |
Operating Margin | 10.43% | 9.82% | 14.45% | 12.72% | 6.69% | 11.63% |
Profit Margin | 2.99% | 2.49% | 4.57% | 3.02% | -1.50% | 2.30% |
Free Cash Flow Margin | - | -9.95% | 1.36% | 11.48% | -5.88% | -10.14% |
EBITDA | 192.21 | 178.25 | 237.52 | 215.58 | 127.1 | 201.94 |
EBITDA Margin | 12.23% | 11.88% | 17.47% | 16.35% | 11.38% | 16.72% |
D&A For EBITDA | 28.26 | 30.84 | 41.13 | 47.83 | 52.35 | 61.46 |
EBIT | 163.95 | 147.41 | 196.39 | 167.75 | 74.75 | 140.48 |
EBIT Margin | 10.43% | 9.82% | 14.45% | 12.72% | 6.69% | 11.63% |
Effective Tax Rate | 29.95% | 34.49% | 18.40% | 19.60% | - | 4.02% |
Revenue as Reported | 1,583 | 1,512 | 1,400 | 1,336 | 1,123 | 1,223 |