Jindal Stainless Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	440,261	429,547	393,122	385,625	356,970	327,327
Revenue Growth	9.82%	9.26%	1.94%	8.03%	9.06%	168.55%
Cost of Revenue	343,448	287,695	270,469	268,618	245,789	214,332
Gross Profit	96,813	141,851	122,653	117,007	111,181	112,994
Selling, General & Admin	10,375	10,286	8,912	6,730	5,899	5,721
Other Operating Expenses	30,639	76,745	68,618	65,170	70,129	53,762
Operating Expenses	52,123	97,634	87,091	80,688	83,265	67,074
Operating Income	44,690	44,217	35,561	36,320	27,916	45,921
Interest Expense	-5,700	-5,138	-5,368	-4,765	-2,685	-2,920
Interest & Investment Income	-	2,675	2,302	1,164	496.5	270.5
Earnings From Equity Investments	650	167.3	-437	531.3	1,100	1,007
Currency Exchange Gain (Loss)	-	784.1	1,544	1,935	707.5	-2,607
Other Non Operating Income (Expenses)	4,010	94	-326.3	-556.2	63.9	-294.6
EBT Excluding Unusual Items	43,650	42,799	33,276	34,629	27,598	41,377
Impairment of Goodwill	-373.4	-373.4	-	-	-	-
Gain (Loss) on Sale of Investments	-	37.5	48.5	78.2	19	5.1
Other Unusual Items	-210	-210	-70.6	991.5	-	-
Pretax Income	43,066	42,421	33,390	35,925	27,740	41,590
Income Tax Expense	10,680	10,575	8,392	8,990	6,901	10,497
Earnings From Continuing Operations	32,386	31,846	24,997	26,935	20,838	31,094
Minority Interest in Earnings	100.8	88.8	54.8	197.3	306.7	-305.7
Net Income	32,487	31,935	25,052	27,132	21,145	30,788
Net Income to Common	32,487	31,935	25,052	27,132	21,145	30,788
Net Income Growth	26.34%	27.47%	-7.67%	28.31%	-31.32%	634.40%
Shares Outstanding (Basic)	824	824	823	823	823	796
Shares Outstanding (Diluted)	825	825	824	824	823	815
Shares Change	0.19%	0.15%	0.02%	0.04%	1.04%	64.78%
EPS (Basic)	39.43	38.76	30.42	32.95	25.68	38.70
EPS (Diluted)	39.36	38.70	30.41	32.94	25.68	37.78
EPS Growth	26.11%	27.26%	-7.68%	28.28%	-32.03%	345.52%
Free Cash Flow	-	7,368	28,329	33,432	14,399	669.8
Free Cash Flow Per Share	-	8.93	34.38	40.59	17.49	0.82
Dividend Per Share	-	4.000	3.000	3.000	1.500	-
Dividend Growth	-	33.33%	0%	100.00%	-	-
Gross Margin	21.99%	33.02%	31.20%	30.34%	31.15%	34.52%
Operating Margin	10.15%	10.29%	9.05%	9.42%	7.82%	14.03%
Profit Margin	7.38%	7.43%	6.37%	7.04%	5.92%	9.41%
Free Cash Flow Margin	-	1.71%	7.21%	8.67%	4.03%	0.21%
EBITDA	55,666	54,161	44,670	44,648	34,752	53,106
EBITDA Margin	12.64%	12.61%	11.36%	11.58%	9.74%	16.22%
D&A For EBITDA	10,977	9,944	9,108	8,329	6,836	7,185
EBIT	44,690	44,217	35,561	36,320	27,916	45,921
EBIT Margin	10.15%	10.29%	9.05%	9.42%	7.82%	14.03%
Effective Tax Rate	24.80%	24.93%	25.14%	25.02%	24.88%	25.24%
Revenue as Reported	444,271	433,061	396,031	387,316	358,233	328,033
Advertising Expenses	-	95.8	165.4	103.4	349.6	64.4