NTPC Limited (BOM:532555)
378.45
-8.30 (-2.15%)
At close: Jun 1, 2026
NTPC Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,873,846 | 1,881,381 | 1,785,248 | 1,762,072 | 1,326,693 | |
Revenue Growth (YoY) | -0.40% | 5.38% | 1.31% | 32.82% | 18.95% |
Fuel & Purchased Power | 982,425 | 1,070,324 | 1,039,948 | 1,059,807 | 753,377 |
Selling, General & Admin | - | 337.8 | 278 | 481 | 79.7 |
Depreciation & Amortization | 196,293 | 174,365 | 161,876 | 147,643 | 135,564 |
Other Operating Expenses | 338,564 | 259,495 | 239,786 | 210,375 | 173,503 |
Total Operating Expenses | 1,517,282 | 1,504,522 | 1,441,887 | 1,418,306 | 1,062,525 |
Operating Income | 356,564 | 376,859 | 343,361 | 343,766 | 264,168 |
Interest Expense | -138,009 | -132,539 | -122,730 | -114,142 | -93,706 |
Interest Income | - | 7,197 | 10,645 | 5,295 | 4,581 |
Net Interest Expense | -138,009 | -125,341 | -112,085 | -108,848 | -89,125 |
Income (Loss) on Equity Investments | 28,641 | 22,137 | 16,356 | 7,798 | 10,201 |
Currency Exchange Gain (Loss) | - | -4,380 | 13,455 | -7,489 | 6,222 |
Other Non-Operating Income (Expenses) | 24,139 | 18,383 | 13,379 | 11,092 | 16,864 |
EBT Excluding Unusual Items | 271,336 | 287,658 | 274,465 | 246,319 | 208,331 |
Gain (Loss) on Sale of Investments | - | - | - | - | 108.1 |
Gain (Loss) on Sale of Assets | - | -1,831 | -1,903 | -1,368 | -1,018 |
Asset Writedown | - | 63.3 | -1,325 | -430.8 | -1,260 |
Other Unusual Items | -24,642 | 36,093 | 10,179 | -5,346 | 13,913 |
Pretax Income | 246,693 | 321,983 | 281,417 | 239,175 | 220,074 |
Income Tax Expense | -28,764 | 82,452 | 68,092 | 67,961 | 50,471 |
Earnings From Continuing Ops. | 275,458 | 239,532 | 213,325 | 171,214 | 169,603 |
Minority Interest in Earnings | -4,932 | -5,307 | -5,206 | -2,088 | -2,844 |
Net Income | 270,525 | 234,225 | 208,119 | 169,126 | 166,759 |
Net Income to Common | 270,525 | 234,225 | 208,119 | 169,126 | 166,759 |
Net Income Growth | 15.50% | 12.54% | 23.06% | 1.42% | 13.95% |
Shares Outstanding (Basic) | 9,696 | 9,697 | 9,697 | 9,697 | 9,697 |
Shares Outstanding (Diluted) | 9,696 | 9,697 | 9,697 | 9,697 | 9,697 |
Shares Change (YoY) | -0.00% | - | - | - | -1.50% |
EPS (Basic) | 27.90 | 24.16 | 21.46 | 17.44 | 17.20 |
EPS (Diluted) | 27.90 | 24.16 | 21.46 | 17.44 | 17.20 |
EPS Growth | 15.50% | 12.54% | 23.06% | 1.42% | 15.69% |
Free Cash Flow | 68,520 | 91,526 | 92,833 | 223,333 | 173,438 |
Free Cash Flow Per Share | 7.07 | 9.44 | 9.57 | 23.03 | 17.89 |
Dividend Per Share | 9.000 | 8.350 | 7.750 | 7.250 | 7.000 |
Dividend Growth | 7.78% | 7.74% | 6.90% | 3.57% | 13.82% |
Profit Margin | 14.44% | 12.45% | 11.66% | 9.60% | 12.57% |
Free Cash Flow Margin | 3.66% | 4.87% | 5.20% | 12.67% | 13.07% |
EBITDA | 552,858 | 546,541 | 501,236 | 487,851 | 397,018 |
EBITDA Margin | 29.50% | 29.05% | 28.08% | 27.69% | 29.93% |
D&A For EBITDA | 196,293 | 169,682 | 157,875 | 144,085 | 132,850 |
EBIT | 356,564 | 376,859 | 343,361 | 343,766 | 264,168 |
EBIT Margin | 19.03% | 20.03% | 19.23% | 19.51% | 19.91% |
Effective Tax Rate | - | 25.61% | 24.20% | 28.42% | 22.93% |
Revenue as Reported | 1,897,986 | 1,908,625 | 1,811,659 | 1,779,764 | 1,349,943 |