VIP Clothing Limited (BOM:532613)

VIP Clothing Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	2,522	2,369	1,833	2,006	1,830	1,431
Other Revenue	-	-	-	-	3.92	16.12
Revenue	2,522	2,369	1,833	2,006	1,834	1,447
Revenue Growth (YoY)	40.33%	29.25%	-8.65%	9.42%	26.76%	-17.31%
Cost of Revenue	1,573	1,463	1,094	1,244	1,094	856.98
Gross Profit	949.05	905.83	739.19	762.69	740.18	589.66
Selling, General & Admin	477.75	547.78	547.59	474.53	514.77	418.46
Other Operating Expenses	270.43	186.76	230.89	144.89	140.64	123.15
Operating Expenses	777.3	763.93	805.66	650.04	693.89	580.94
Operating Income	171.75	141.9	-66.46	112.66	46.29	8.72
Interest Expense	-85.7	-73.2	-78.68	-69.98	-79.32	-98.01
Interest & Investment Income	-	6.77	3.6	2.4	1.94	1.89
Currency Exchange Gain (Loss)	-	-4.55	-7.92	-15.11	-11.54	-0.46
Other Non Operating Income (Expenses)	13.7	-6.88	-12.06	-11.81	-15.71	-11.03
EBT Excluding Unusual Items	99.76	64.04	-161.53	18.16	-58.34	-98.89
Gain (Loss) on Sale of Assets	-	-	0.07	-1.39	-0.33	0.34
Other Unusual Items	-	6.19	0.18	66.3	17.48	0.62
Pretax Income	99.76	70.23	-161.28	83.07	-41.2	-97.93
Income Tax Expense	25.32	15.66	-34.77	16.7	-19.06	-87.48
Earnings From Continuing Operations	74.43	54.57	-126.51	66.37	-22.13	-10.46
Net Income	74.43	54.57	-126.51	66.37	-22.13	-10.46
Net Income to Common	74.43	54.57	-126.51	66.37	-22.13	-10.46
Shares Outstanding (Basic)	89	87	83	83	83	83
Shares Outstanding (Diluted)	91	88	83	83	83	83
Shares Change (YoY)	12.42%	6.51%	0.51%	-	-	-
EPS (Basic)	0.83	0.63	-1.52	0.80	-0.27	-0.13
EPS (Diluted)	0.82	0.62	-1.52	0.80	-0.27	-0.13
Free Cash Flow	-	-379.83	102.59	128.89	-35.74	52.77
Free Cash Flow Per Share	-	-4.30	1.24	1.56	-0.43	0.64
Gross Margin	37.63%	38.24%	40.33%	38.01%	40.37%	40.76%
Operating Margin	6.81%	5.99%	-3.63%	5.62%	2.52%	0.60%
Profit Margin	2.95%	2.30%	-6.90%	3.31%	-1.21%	-0.72%
Free Cash Flow Margin	-	-16.03%	5.60%	6.42%	-1.95%	3.65%
EBITDA	205.47	155.49	-54.37	128.83	69.98	35.99
EBITDA Margin	8.15%	6.56%	-2.97%	6.42%	3.82%	2.49%
D&A For EBITDA	33.72	13.59	12.1	16.17	23.7	27.28
EBIT	171.75	141.9	-66.46	112.66	46.29	8.72
EBIT Margin	6.81%	5.99%	-3.63%	5.62%	2.52%	0.60%
Effective Tax Rate	25.38%	22.30%	-	20.11%	-	-
Revenue as Reported	2,536	2,382	1,837	2,024	1,855	1,451
Advertising Expenses	-	51.81	57.79	42.89	27.26	23.93

Source: S&P Global Market Intelligence. Standard template. Financial Sources.