VIP Clothing Limited (BOM:532613)
India · Delayed Price · Currency is INR 38.89
-0.26 (-0.66%)
At close: Jul 29, 2025
Accolade Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 54.57 | -126.51 | 66.37 | -22.13 | -10.46 | Upgrade |
Depreciation & Amortization | 29.4 | 27.17 | 30.57 | 38.43 | 38.9 | Upgrade |
Other Amortization | - | 0.01 | 0.05 | 0.05 | 0.39 | Upgrade |
Loss (Gain) From Sale of Assets | - | -0.07 | -59.94 | 0.33 | -0.34 | Upgrade |
Provision & Write-off of Bad Debts | 5.12 | 34.93 | 13.28 | 25.01 | 30.14 | Upgrade |
Other Operating Activities | 80.73 | 52.2 | 99.19 | 61.7 | 23.62 | Upgrade |
Change in Accounts Receivable | -408.42 | 55.62 | -86.32 | -24.12 | -147.6 | Upgrade |
Change in Inventory | -96.46 | -20.77 | 115.92 | -156.25 | 156.87 | Upgrade |
Change in Accounts Payable | 107.81 | 87.24 | -35.95 | 105.06 | 6.03 | Upgrade |
Change in Other Net Operating Assets | -146.35 | -5.54 | -11.93 | -63.12 | -39.6 | Upgrade |
Operating Cash Flow | -373.61 | 104.29 | 131.24 | -35.04 | 57.96 | Upgrade |
Operating Cash Flow Growth | - | -20.54% | - | - | -59.43% | Upgrade |
Capital Expenditures | -6.22 | -1.7 | -2.34 | -0.7 | -5.19 | Upgrade |
Sale of Property, Plant & Equipment | - | 0.2 | 112.79 | 0.01 | - | Upgrade |
Investment in Securities | 40.58 | -2.23 | -1.14 | -2.82 | -10.15 | Upgrade |
Other Investing Activities | 5.12 | 2.03 | 1.45 | 1.84 | 3.59 | Upgrade |
Investing Cash Flow | 39.48 | -1.7 | 110.76 | -1.68 | -11.75 | Upgrade |
Short-Term Debt Issued | - | - | - | - | 98.61 | Upgrade |
Long-Term Debt Issued | 33.64 | - | - | 111.52 | 5.09 | Upgrade |
Total Debt Issued | 33.64 | - | - | 111.52 | 103.7 | Upgrade |
Long-Term Debt Repaid | -14.47 | -126.88 | -163.6 | -14.23 | -16.08 | Upgrade |
Total Debt Repaid | -14.47 | -126.88 | -163.6 | -14.23 | -16.08 | Upgrade |
Net Debt Issued (Repaid) | 19.17 | -126.88 | -163.6 | 97.29 | 87.62 | Upgrade |
Issuance of Common Stock | 408.32 | - | 112.97 | - | - | Upgrade |
Other Financing Activities | -89.29 | -85.44 | -92.02 | -90.13 | -109.04 | Upgrade |
Financing Cash Flow | 338.2 | -212.31 | -142.65 | 7.16 | -21.42 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | - | 0 | - | - | Upgrade |
Net Cash Flow | 4.07 | -109.73 | 99.35 | -29.56 | 24.79 | Upgrade |
Free Cash Flow | -379.83 | 102.59 | 128.89 | -35.74 | 52.77 | Upgrade |
Free Cash Flow Growth | - | -20.41% | - | - | -62.36% | Upgrade |
Free Cash Flow Margin | -16.03% | 5.60% | 6.42% | -1.95% | 3.65% | Upgrade |
Free Cash Flow Per Share | -4.32 | 1.24 | 1.56 | -0.43 | 0.64 | Upgrade |
Cash Interest Paid | 89.29 | 85.44 | 92.02 | 90.13 | 109.04 | Upgrade |
Cash Income Tax Paid | 1.88 | 2.21 | 10.39 | 0.87 | 0.83 | Upgrade |
Levered Free Cash Flow | -482.56 | 105.94 | 119.23 | -30.09 | -14.52 | Upgrade |
Unlevered Free Cash Flow | -432.27 | 155.11 | 162.96 | 19.49 | 46.73 | Upgrade |
Change in Net Working Capital | 541.13 | -171.18 | -64.27 | 47.22 | -7.18 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.