Jindal Photo Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	-	3	-	-	-	-
Other Revenue	126.78	21.68	203.21	78.67	1.34	3.71
Revenue	126.78	24.68	203.21	78.67	1.34	3.71
Revenue Growth (YoY)	-39.37%	-87.86%	158.31%	5779.75%	-63.93%	91.93%
Cost of Revenue	0.06	0.06	0.06	0.6	0.04	0.03
Gross Profit	126.72	24.62	203.15	78.07	1.3	3.68
Selling, General & Admin	2.32	2.12	2.07	2.35	2.33	2.18
Other Operating Expenses	2.4	1.8	2.23	2.1	2.33	1.89
Operating Expenses	5.2	4.4	4.79	4.93	5.14	4.56
Operating Income	121.52	20.22	198.37	73.15	-3.84	-0.88
Interest Expense	-52.38	-49.08	-45.02	-56.38	-51.72	-47.45
Interest & Investment Income	-	-	-	-	0.45	-
Earnings From Equity Investments	77.93	2,287	2,502	1,644	6,378	-0.5
Other Non Operating Income (Expenses)	-	-	-	-	-0	0.03
EBT Excluding Unusual Items	147.07	2,258	2,655	1,660	6,322	-48.79
Pretax Income	147.07	2,258	2,655	1,660	6,322	-48.79
Income Tax Expense	26.53	-1.58	-	-11.36	-14.71	-4.22
Earnings From Continuing Operations	120.55	2,259	2,655	1,672	6,337	-44.57
Net Income	120.55	2,259	2,655	1,672	6,337	-44.57
Net Income to Common	120.55	2,259	2,655	1,672	6,337	-44.57
Net Income Growth	-95.88%	-14.91%	58.86%	-73.62%	-	-
Shares Outstanding (Basic)	10	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10	10
EPS (Basic)	11.75	220.25	258.86	162.96	617.76	-4.35
EPS (Diluted)	11.75	220.25	258.86	162.96	617.76	-4.35
EPS Growth	-95.88%	-14.92%	58.85%	-73.62%	-	-
Free Cash Flow	-	0.6	-3.77	-5.12	-3.56	-1.71
Free Cash Flow Per Share	-	0.06	-0.37	-0.50	-0.35	-0.17
Gross Margin	99.96%	99.77%	99.97%	99.24%	97.16%	99.19%
Operating Margin	95.85%	81.94%	97.62%	92.98%	-287.00%	-23.67%
Profit Margin	95.08%	9155.34%	1306.76%	2124.86%	473627.95%	-1201.46%
Free Cash Flow Margin	-	2.45%	-1.85%	-6.51%	-266.29%	-46.12%
EBITDA	122	20.7	198.85	73.63	-3.36	-0.4
EBITDA Margin	96.23%	83.89%	97.85%	93.59%	-251.05%	-10.70%
D&A For EBITDA	0.48	0.48	0.48	0.48	0.48	0.48
EBIT	121.52	20.22	198.37	73.15	-3.84	-0.88
EBIT Margin	95.85%	81.94%	97.62%	92.98%	-287.00%	-23.67%
Revenue as Reported	126.8	24.7	203.24	78.7	1.81	3.77
Advertising Expenses	-	0.13	0.12	0.13	0.14	0.15

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.