Cyber Media (India) Limited (BOM:532640)
India · Delayed Price · Currency is INR 16.42
-0.80 (-4.65%)
At close: Nov 26, 2025
Cyber Media (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 954.72 | 867.21 | 1,018 | 784.29 | 715.69 | 385.27 | Upgrade |
Other Revenue | - | - | 0 | - | 0 | - | Upgrade |
| 954.72 | 867.21 | 1,018 | 784.29 | 715.69 | 385.27 | Upgrade | |
Revenue Growth (YoY) | 3.93% | -14.82% | 29.80% | 9.59% | 85.76% | -3.99% | Upgrade |
Cost of Revenue | 746.51 | 698.18 | 813.79 | 605.18 | 555.92 | 261.39 | Upgrade |
Gross Profit | 208.21 | 169.03 | 204.25 | 179.11 | 159.77 | 123.89 | Upgrade |
Selling, General & Admin | 149.5 | 141.18 | 124.69 | 101.71 | 87.16 | 75.54 | Upgrade |
Other Operating Expenses | 31.9 | 25.02 | 24.28 | 22.16 | 29 | 22.46 | Upgrade |
Operating Expenses | 184.24 | 168.92 | 153.12 | 127.76 | 119.96 | 100.42 | Upgrade |
Operating Income | 23.97 | 0.1 | 51.12 | 51.35 | 39.81 | 23.47 | Upgrade |
Interest Expense | -8.52 | -7.52 | -8.83 | -12.67 | -19.32 | -19.4 | Upgrade |
Interest & Investment Income | 2.35 | 2.35 | 7.84 | 0.97 | 0.96 | 1.85 | Upgrade |
Currency Exchange Gain (Loss) | -0.29 | -0.29 | -0.83 | -2.17 | 0.67 | -1.68 | Upgrade |
Other Non Operating Income (Expenses) | 2.75 | 2.04 | 0.57 | 0.03 | 0.21 | 0.01 | Upgrade |
EBT Excluding Unusual Items | 20.27 | -3.32 | 49.87 | 37.5 | 22.33 | 4.25 | Upgrade |
Gain (Loss) on Sale of Investments | 1.27 | 1.27 | 14.23 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.04 | - | - | Upgrade |
Other Unusual Items | -88.4 | -89.08 | -13.8 | 60 | - | - | Upgrade |
Pretax Income | -66.85 | -91.13 | 50.29 | 97.54 | 22.33 | 4.25 | Upgrade |
Income Tax Expense | 8.99 | 6.16 | 16.22 | 47.66 | 7.13 | 3.45 | Upgrade |
Earnings From Continuing Operations | -75.84 | -97.28 | 34.08 | 49.88 | 15.19 | 0.8 | Upgrade |
Minority Interest in Earnings | -14.84 | -14.84 | -19.96 | -9.5 | -6.09 | -1.69 | Upgrade |
Net Income | -90.68 | -112.12 | 14.11 | 40.38 | 9.1 | -0.89 | Upgrade |
Net Income to Common | -90.68 | -112.12 | 14.11 | 40.38 | 9.1 | -0.89 | Upgrade |
Net Income Growth | - | - | -65.05% | 343.81% | - | - | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Change (YoY) | -1.81% | - | - | - | - | 21.76% | Upgrade |
EPS (Basic) | -5.70 | -7.16 | 0.90 | 2.58 | 0.58 | -0.06 | Upgrade |
EPS (Diluted) | -5.70 | -7.16 | 0.90 | 2.58 | 0.58 | -0.06 | Upgrade |
EPS Growth | - | - | -65.05% | 343.81% | - | - | Upgrade |
Free Cash Flow | -36.58 | -3.65 | -13.52 | 68.88 | 59.05 | 23.38 | Upgrade |
Free Cash Flow Per Share | -2.30 | -0.23 | -0.86 | 4.40 | 3.77 | 1.49 | Upgrade |
Gross Margin | 21.81% | 19.49% | 20.06% | 22.84% | 22.32% | 32.16% | Upgrade |
Operating Margin | 2.51% | 0.01% | 5.02% | 6.55% | 5.56% | 6.09% | Upgrade |
Profit Margin | -9.50% | -12.93% | 1.39% | 5.15% | 1.27% | -0.23% | Upgrade |
Free Cash Flow Margin | -3.83% | -0.42% | -1.33% | 8.78% | 8.25% | 6.07% | Upgrade |
EBITDA | 26.75 | 2.76 | 52.53 | 52.47 | 40.84 | 24.29 | Upgrade |
EBITDA Margin | 2.80% | 0.32% | 5.16% | 6.69% | 5.71% | 6.30% | Upgrade |
D&A For EBITDA | 2.77 | 2.66 | 1.41 | 1.12 | 1.03 | 0.82 | Upgrade |
EBIT | 23.97 | 0.1 | 51.12 | 51.35 | 39.81 | 23.47 | Upgrade |
EBIT Margin | 2.51% | 0.01% | 5.02% | 6.55% | 5.56% | 6.09% | Upgrade |
Effective Tax Rate | - | - | 32.25% | 48.86% | 31.95% | 81.12% | Upgrade |
Revenue as Reported | 964.74 | 876.51 | 1,043 | 786.33 | 720.15 | 387.84 | Upgrade |
Advertising Expenses | - | 0.54 | 0.5 | 0.64 | 0.18 | 0.2 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.