Cyber Media (India) Limited (BOM:532640)
India · Delayed Price · Currency is INR 17.34
-0.61 (-3.40%)
At close: May 26, 2026
Cyber Media (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,033 | 867.21 | 1,018 | 784.29 | 715.69 |
Other Revenue | - | - | - | - | 0 |
| 1,033 | 867.21 | 1,018 | 784.29 | 715.69 | |
Revenue Growth (YoY) | 19.08% | -14.82% | 29.80% | 9.59% | 85.76% |
Cost of Revenue | 783.82 | 698.18 | 813.79 | 605.18 | 555.92 |
Gross Profit | 248.88 | 169.03 | 204.25 | 179.11 | 159.77 |
Selling, General & Admin | 149.21 | 141.18 | 124.69 | 101.71 | 87.16 |
Other Operating Expenses | 45.6 | 25.02 | 24.28 | 22.16 | 29 |
Operating Expenses | 197.44 | 168.92 | 153.12 | 127.76 | 119.96 |
Operating Income | 51.44 | 0.1 | 51.12 | 51.35 | 39.81 |
Interest Expense | -9.94 | -7.52 | -8.83 | -12.67 | -19.32 |
Interest & Investment Income | - | 2.35 | 7.84 | 0.97 | 0.96 |
Currency Exchange Gain (Loss) | - | -0.29 | -0.83 | -2.17 | 0.67 |
Other Non Operating Income (Expenses) | 13.18 | 2.04 | 0.57 | 0.03 | 0.21 |
EBT Excluding Unusual Items | 54.68 | -3.32 | 49.87 | 37.5 | 22.33 |
Gain (Loss) on Sale of Investments | - | 1.27 | 14.23 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.04 | - |
Legal Settlements | -1.9 | - | - | - | - |
Other Unusual Items | -4.24 | -89.08 | -13.8 | 60 | - |
Pretax Income | 48.54 | -91.13 | 50.29 | 97.54 | 22.33 |
Income Tax Expense | 9.53 | 6.16 | 16.22 | 47.66 | 7.13 |
Earnings From Continuing Operations | 39.01 | -97.28 | 34.08 | 49.88 | 15.19 |
Minority Interest in Earnings | - | -14.84 | -19.96 | -9.5 | -6.09 |
Net Income | 39.01 | -112.12 | 14.11 | 40.38 | 9.1 |
Net Income to Common | 39.01 | -112.12 | 14.11 | 40.38 | 9.1 |
Net Income Growth | - | - | -65.05% | 343.81% | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 3.31% | - | - | - | - |
EPS (Basic) | 2.41 | -7.16 | 0.90 | 2.58 | 0.58 |
EPS (Diluted) | 2.41 | -7.16 | 0.90 | 2.58 | 0.58 |
EPS Growth | - | - | -65.05% | 343.81% | - |
Free Cash Flow | -39.72 | -3.65 | -13.52 | 68.88 | 59.05 |
Free Cash Flow Per Share | -2.45 | -0.23 | -0.86 | 4.40 | 3.77 |
Gross Margin | 24.10% | 19.49% | 20.06% | 22.84% | 22.32% |
Operating Margin | 4.98% | 0.01% | 5.02% | 6.55% | 5.56% |
Profit Margin | 3.78% | -12.93% | 1.39% | 5.15% | 1.27% |
Free Cash Flow Margin | -3.85% | -0.42% | -1.33% | 8.78% | 8.25% |
EBITDA | 54.07 | 2.76 | 52.53 | 52.47 | 40.84 |
EBITDA Margin | 5.24% | 0.32% | 5.16% | 6.69% | 5.71% |
D&A For EBITDA | 2.63 | 2.66 | 1.41 | 1.12 | 1.03 |
EBIT | 51.44 | 0.1 | 51.12 | 51.35 | 39.81 |
EBIT Margin | 4.98% | 0.01% | 5.02% | 6.55% | 5.56% |
Effective Tax Rate | 19.64% | - | 32.25% | 48.86% | 31.95% |
Revenue as Reported | 1,046 | 876.51 | 1,043 | 786.33 | 720.15 |
Advertising Expenses | - | 0.54 | 0.5 | 0.64 | 0.18 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.