Nandan Denim Limited (BOM:532641)

Nandan Denim Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	38,072	35,467	20,101	20,268	21,756	10,902
Other Revenue	-	-	-	6.16	111.69	13.93
Revenue	38,072	35,467	20,101	20,274	21,867	10,916
Revenue Growth (YoY)	45.69%	76.44%	-0.85%	-7.29%	100.32%	-28.66%
Cost of Revenue	34,154	31,396	16,341	16,628	17,037	8,007
Gross Profit	3,918	4,071	3,760	3,646	4,831	2,909
Selling, General & Admin	913.33	883.52	747.48	746.07	813.56	520.19
Other Operating Expenses	1,811	1,904	1,767	2,024	2,304	1,531
Operating Expenses	3,201	3,320	2,920	3,142	3,563	2,843
Operating Income	716.87	751.09	840.18	503.87	1,268	65.82
Interest Expense	-247.89	-294.21	-404.9	-485.9	-373.88	-386.49
Interest & Investment Income	23.22	23.22	19.94	11.91	11.21	21.26
Currency Exchange Gain (Loss)	3.29	3.29	2.55	22.55	35.3	5.23
Other Non Operating Income (Expenses)	-35.27	-27.35	-24.92	-26.83	-30.34	-36.12
EBT Excluding Unusual Items	460.22	456.03	432.86	25.6	909.96	-330.29
Gain (Loss) on Sale of Investments	2.71	2.71	0.94	-1.55	1.78	-9.13
Gain (Loss) on Sale of Assets	0.1	0.1	22.95	10.5	9.69	4.8
Other Unusual Items	-	-	-	-	-	-168.35
Pretax Income	463.03	458.84	650.92	51.45	921.44	-313.83
Income Tax Expense	84.45	124.04	201.51	46.13	244.53	-126.64
Net Income	378.58	334.8	449.41	5.32	676.91	-187.18
Net Income to Common	378.58	334.8	449.41	5.32	676.91	-187.18
Net Income Growth	-26.25%	-25.50%	8353.91%	-99.22%	-	-
Shares Outstanding (Basic)	1,439	1,441	1,441	1,441	1,441	1,441
Shares Outstanding (Diluted)	1,439	1,441	1,441	1,441	1,441	1,441
Shares Change (YoY)	-2.31%	-	-	-	-	-
EPS (Basic)	0.26	0.23	0.31	0.00	0.47	-0.13
EPS (Diluted)	0.26	0.23	0.31	0.00	0.47	-0.13
EPS Growth	-25.16%	-26.23%	8355.95%	-99.22%	-	-
Free Cash Flow	1,289	866.94	1,860	1,234	488.85	101.8
Free Cash Flow Per Share	0.90	0.60	1.29	0.86	0.34	0.07
Gross Margin	10.29%	11.48%	18.71%	17.98%	22.09%	26.65%
Operating Margin	1.88%	2.12%	4.18%	2.48%	5.80%	0.60%
Profit Margin	0.99%	0.94%	2.24%	0.03%	3.10%	-1.71%
Free Cash Flow Margin	3.38%	2.44%	9.25%	6.09%	2.24%	0.93%
EBITDA	1,193	1,283	1,245	875.26	1,713	849.67
EBITDA Margin	3.13%	3.62%	6.19%	4.32%	7.83%	7.78%
D&A For EBITDA	476.37	531.63	405.09	371.39	444.88	783.85
EBIT	716.87	751.09	840.18	503.87	1,268	65.82
EBIT Margin	1.88%	2.12%	4.18%	2.48%	5.80%	0.60%
Effective Tax Rate	18.24%	27.03%	30.96%	89.67%	26.54%	-
Revenue as Reported	38,140	35,543	20,447	20,384	21,942	11,138

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.