Beeyu Overseas Limited (BOM:532645)

Beeyu Overseas Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	0.18	0.46	0.3	0.4	0.59
Cash & Short-Term Investments	0.13	0.18	0.46	0.3	0.4	0.59
Cash Growth	-58.17%	-60.32%	53.47%	-26.51%	-31.43%	-43.92%
Receivables	-	11.91	12.2	14.61	-	-
Other Current Assets	-	0.49	0.56	0.24	14.83	14.74
Total Current Assets	-	12.58	13.21	15.15	15.23	15.33
Property, Plant & Equipment	-	9.99	10.23	10.48	10.72	10.97
Other Long-Term Assets	-	6.42	6.56	6.71	6.86	7
Total Assets	-	28.99	30.01	32.34	32.81	33.29
Accrued Expenses	-	0.08	0.13	0.06	0.04	0.03
Current Unearned Revenue	-	0.59	0.59	0.59	0.59	0.59
Total Current Liabilities	-	0.67	0.72	0.65	0.63	0.62
Long-Term Unearned Revenue	-	25.86	26.45	27.04	27.63	28.22
Long-Term Deferred Tax Liabilities	-	2.01	2.01	2	1.99	1.96
Total Liabilities	-	28.54	29.18	29.69	30.25	30.8
Common Stock	-	141.41	141.41	141.41	141.41	141.41
Additional Paid-In Capital	-	28.52	28.52	28.52	28.52	28.52
Retained Earnings	-	-231.84	-231.45	-229.63	-229.72	-229.79
Comprehensive Income & Other	-	62.35	62.35	62.35	62.35	62.35
Shareholders' Equity	0.15	0.44	0.83	2.65	2.56	2.49
Total Liabilities & Equity	-	28.99	30.01	32.34	32.81	33.29
Net Cash (Debt)	0.13	0.18	0.46	0.3	0.4	0.59
Net Cash Growth	-58.17%	-60.32%	53.47%	-26.51%	-31.43%	-43.92%
Net Cash Per Share	0.01	0.01	0.03	0.02	0.03	0.04
Filing Date Shares Outstanding	14.6	14.14	14.14	14.14	14.14	14.14
Total Common Shares Outstanding	14.6	14.14	14.14	14.14	14.14	14.14
Working Capital	-	11.91	12.49	14.51	14.6	14.7
Book Value Per Share	0.01	0.03	0.06	0.19	0.18	0.18
Tangible Book Value	0.15	0.44	0.83	2.65	2.56	2.49
Tangible Book Value Per Share	0.01	0.03	0.06	0.19	0.18	0.18
Buildings	-	12.08	12.08	12.08	12.08	12.08
Machinery	-	0.12	0.12	0.12	0.12	0.12

Source: S&P Global Market Intelligence. Standard template. Financial Sources.