Facor Alloys Limited (BOM:532656)
India · Delayed Price · Currency is INR 3.250
-0.040 (-1.22%)
At close: Aug 14, 2026
Facor Alloys Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 17.1 | 14.7 | 1.7 | 1,538 | 3,210 | 2,586 |
Other Revenue | 2.41 | - | - | - | - | - |
| 19.52 | 14.7 | 1.7 | 1,538 | 3,210 | 2,586 | |
Revenue Growth | 800.18% | 766.18% | -99.89% | -52.09% | 24.10% | 80.03% |
Cost of Revenue | 13.64 | 13.83 | 11 | 655.06 | 1,180 | 821.34 |
Gross Profit | 5.88 | 0.87 | -9.31 | 882.89 | 2,030 | 1,765 |
Selling, General & Admin | 85 | 123.97 | 81.43 | 124.97 | 176.17 | 177.12 |
Other Operating Expenses | 50.58 | 53.95 | 34.11 | 971.94 | 1,834 | 1,528 |
Operating Expenses | 146.15 | 190.99 | 131.06 | 1,117 | 2,029 | 1,722 |
Operating Income | -140.27 | -190.12 | -140.36 | -234.24 | 1 | 43.01 |
Interest Expense | -55.91 | -50.65 | -25.05 | -26.46 | -7.24 | -10.28 |
Interest & Investment Income | - | - | 8.64 | 21.25 | 24.79 | 13.97 |
Currency Exchange Gain (Loss) | - | - | - | -0.22 | -14.05 | -0.34 |
Other Non Operating Income (Expenses) | 4.18 | 4.18 | 95.04 | 7.01 | 24.54 | 252.13 |
EBT Excluding Unusual Items | -192 | -236.59 | -61.73 | -232.65 | 29.03 | 298.5 |
Impairment of Goodwill | - | - | - | - | -161.92 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 170 | - |
Gain (Loss) on Sale of Assets | 342.43 | 26.65 | 0.34 | -29.18 | 10.85 | -38.66 |
Other Unusual Items | 10.76 | 11.54 | -550.73 | -14.46 | -47.63 | - |
Pretax Income | 161.18 | -198.4 | -612.11 | -276.29 | 0.33 | 259.84 |
Income Tax Expense | 41.98 | -50.44 | -109.97 | -83.92 | -69.28 | 85.28 |
Earnings From Continuing Operations | 119.2 | -147.97 | -502.14 | -192.38 | 69.61 | 174.56 |
Minority Interest in Earnings | - | - | - | -6.71 | 14.76 | 0.22 |
Net Income | 119.2 | -147.97 | -502.14 | -199.08 | 84.37 | 174.78 |
Net Income to Common | 119.2 | -147.97 | -502.14 | -199.08 | 84.37 | 174.78 |
Net Income Growth | - | - | - | - | -51.73% | - |
Shares Outstanding (Basic) | 195 | 195 | 196 | 196 | 196 | 196 |
Shares Outstanding (Diluted) | 195 | 195 | 196 | 196 | 196 | 196 |
Shares Change | -0.03% | -0.44% | - | - | - | - |
EPS (Basic) | 0.61 | -0.76 | -2.57 | -1.02 | 0.43 | 0.89 |
EPS (Diluted) | 0.61 | -0.76 | -2.57 | -1.02 | 0.43 | 0.89 |
EPS Growth | - | - | - | - | -51.69% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 19.81 | -40.23 | -153.96 | -337.12 | -21.29 |
Free Cash Flow Per Share | - | 0.10 | -0.21 | -0.79 | -1.72 | -0.11 |
Gross Margin | 30.11% | 5.89% | - | 57.41% | 63.25% | 68.25% |
Operating Margin | -718.75% | -1293.41% | -8271.18% | -15.23% | 0.03% | 1.66% |
Profit Margin | 610.80% | -1006.65% | -29590.04% | -12.95% | 2.63% | 6.76% |
Free Cash Flow Margin | - | 134.74% | -2370.36% | -10.01% | -10.50% | -0.82% |
EBITDA | -127.81 | -177.05 | -124.85 | -214.99 | 19.21 | 58.57 |
EBITDA Margin | - | - | - | -13.98% | 0.60% | 2.27% |
D&A For EBITDA | 12.46 | 13.07 | 15.51 | 19.25 | 18.21 | 15.57 |
EBIT | -140.27 | -190.12 | -140.36 | -234.24 | 1 | 43.01 |
EBIT Margin | - | - | - | -15.23% | 0.03% | 1.66% |
Effective Tax Rate | 26.04% | - | - | - | - | 32.82% |
Revenue as Reported | 23.7 | 18.88 | 105.83 | 1,578 | 3,261 | 2,856 |