HT Media Limited (BOM:532662)
India
· Delayed Price · Currency is INR 17.35
+0.22 (1.28%)
At close: Apr 22, 2025
HT Media Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 17,565 | 16,947 | 17,111 | 15,004 | 11,173 | 20,826 | Upgrade
|
| Revenue Growth (YoY) | 5.07% | -0.96% | 14.04% | 34.29% | -46.35% | -5.29% | Upgrade
|
| Cost of Revenue | 9,098 | 9,452 | 10,448 | 8,218 | 6,258 | 10,146 | Upgrade
|
| Gross Profit | 8,466 | 7,495 | 6,663 | 6,786 | 4,915 | 10,681 | Upgrade
|
| Selling, General & Admin | 1,348 | 1,348 | 1,545 | 928.1 | 785.2 | 1,499 | Upgrade
|
| Other Operating Expenses | 7,657 | 6,844 | 6,286 | 5,515 | 5,139 | 6,833 | Upgrade
|
| Operating Expenses | 10,056 | 9,384 | 9,149 | 7,796 | 7,298 | 10,154 | Upgrade
|
| Operating Income | -1,590 | -1,889 | -2,486 | -1,010 | -2,383 | 527 | Upgrade
|
| Interest Expense | -710.1 | -777.7 | -756.3 | -530.1 | -543 | -970.4 | Upgrade
|
| Interest & Investment Income | 1,200 | 1,200 | 901.9 | 967.6 | 1,444 | 1,794 | Upgrade
|
| Earnings From Equity Investments | - | 5.3 | 24.3 | -24.8 | -36 | -26.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -17.5 | -17.5 | -50.9 | -6.1 | 74.3 | -256.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 652.2 | 487 | 429.7 | 402 | 417 | 454.6 | Upgrade
|
| EBT Excluding Unusual Items | -465.7 | -992.1 | -1,937 | -201.4 | -1,026 | 1,523 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -145.9 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -1,827 | Upgrade
|
| Gain (Loss) on Sale of Investments | 63.4 | 63.4 | -162 | 318.4 | 173.8 | -519.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 95.2 | 95.2 | 108.3 | 29.1 | -49.5 | -11.6 | Upgrade
|
| Asset Writedown | -264.3 | -580.1 | 55.5 | -58.2 | -209.9 | -2,481 | Upgrade
|
| Other Unusual Items | 8.9 | 8.9 | 1.5 | 28.7 | 12.3 | - | Upgrade
|
| Pretax Income | -562.5 | -1,405 | -1,934 | 116.6 | -1,100 | -3,463 | Upgrade
|
| Income Tax Expense | -187.8 | -490.9 | 583.9 | -73.3 | -453.1 | -18.2 | Upgrade
|
| Earnings From Continuing Operations | -374.7 | -913.8 | -2,518 | 189.9 | -646.5 | -3,445 | Upgrade
|
| Net Income to Company | -374.7 | -913.8 | -2,518 | 189.9 | -646.5 | -3,445 | Upgrade
|
| Minority Interest in Earnings | -3.7 | 107.8 | 244.6 | -12 | -61.9 | -11.8 | Upgrade
|
| Net Income | -378.4 | -806 | -2,273 | 177.9 | -708.4 | -3,457 | Upgrade
|
| Net Income to Common | -378.4 | -806 | -2,273 | 177.9 | -708.4 | -3,457 | Upgrade
|
| Shares Outstanding (Basic) | 231 | 231 | 231 | 231 | 231 | 231 | Upgrade
|
| Shares Outstanding (Diluted) | 231 | 231 | 231 | 233 | 231 | 231 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | -0.64% | 0.95% | - | - | Upgrade
|
| EPS (Basic) | -1.64 | -3.48 | -9.83 | 0.77 | -3.07 | -14.99 | Upgrade
|
| EPS (Diluted) | -1.64 | -3.48 | -9.83 | 0.76 | -3.07 | -14.99 | Upgrade
|
| Free Cash Flow | - | -950 | -740.2 | -605.2 | 1,849 | 107.8 | Upgrade
|
| Free Cash Flow Per Share | - | -4.11 | -3.20 | -2.60 | 8.02 | 0.47 | Upgrade
|
| Gross Margin | 48.20% | 44.22% | 38.94% | 45.23% | 43.99% | 51.28% | Upgrade
|
| Operating Margin | -9.05% | -11.14% | -14.53% | -6.73% | -21.33% | 2.53% | Upgrade
|
| Profit Margin | -2.15% | -4.76% | -13.28% | 1.19% | -6.34% | -16.60% | Upgrade
|
| Free Cash Flow Margin | - | -5.61% | -4.33% | -4.03% | 16.54% | 0.52% | Upgrade
|
| EBITDA | -842.4 | -1,086 | -1,610 | -134 | -1,529 | 1,784 | Upgrade
|
| EBITDA Margin | -4.80% | -6.41% | -9.41% | -0.89% | -13.68% | 8.57% | Upgrade
|
| D&A For EBITDA | 747.5 | 802.4 | 875.6 | 876 | 854.1 | 1,257 | Upgrade
|
| EBIT | -1,590 | -1,889 | -2,486 | -1,010 | -2,383 | 527 | Upgrade
|
| EBIT Margin | -9.05% | -11.14% | -14.53% | -6.73% | -21.33% | 2.53% | Upgrade
|
| Revenue as Reported | 19,641 | 18,858 | 18,625 | 16,779 | 13,311 | 23,097 | Upgrade
|
| Advertising Expenses | - | 1,245 | 1,447 | 814.5 | 679.6 | 1,320 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.