HT Media Limited (BOM:532662)
India
· Delayed Price · Currency is INR 16.10
+0.62 (4.01%)
At close: May 12, 2025
HT Media Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 18,056 | 16,947 | 17,111 | 15,004 | 11,173 | Upgrade
|
| Other Revenue | 2,193 | - | - | - | - | Upgrade
|
| Revenue | 20,249 | 16,947 | 17,111 | 15,004 | 11,173 | Upgrade
|
| Revenue Growth (YoY) | 19.48% | -0.96% | 14.04% | 34.29% | -46.35% | Upgrade
|
| Cost of Revenue | 8,590 | 9,452 | 10,448 | 8,218 | 6,258 | Upgrade
|
| Gross Profit | 11,659 | 7,495 | 6,663 | 6,786 | 4,915 | Upgrade
|
| Selling, General & Admin | - | 1,348 | 1,545 | 928.1 | 785.2 | Upgrade
|
| Other Operating Expenses | 9,793 | 6,844 | 6,286 | 5,515 | 5,139 | Upgrade
|
| Operating Expenses | 10,773 | 9,384 | 9,149 | 7,796 | 7,298 | Upgrade
|
| Operating Income | 885.9 | -1,889 | -2,486 | -1,010 | -2,383 | Upgrade
|
| Interest Expense | -673.4 | -777.7 | -756.3 | -530.1 | -543 | Upgrade
|
| Interest & Investment Income | - | 1,200 | 901.9 | 967.6 | 1,444 | Upgrade
|
| Earnings From Equity Investments | - | 5.3 | 24.3 | -24.8 | -36 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -17.5 | -50.9 | -6.1 | 74.3 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 487 | 429.7 | 402 | 417 | Upgrade
|
| EBT Excluding Unusual Items | 212.5 | -992.1 | -1,937 | -201.4 | -1,026 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 63.4 | -162 | 318.4 | 173.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 95.2 | 108.3 | 29.1 | -49.5 | Upgrade
|
| Asset Writedown | - | -580.1 | 55.5 | -58.2 | -209.9 | Upgrade
|
| Other Unusual Items | -58.1 | 8.9 | 1.5 | 28.7 | 12.3 | Upgrade
|
| Pretax Income | 154.4 | -1,405 | -1,934 | 116.6 | -1,100 | Upgrade
|
| Income Tax Expense | 12.4 | -490.9 | 583.9 | -73.3 | -453.1 | Upgrade
|
| Earnings From Continuing Operations | 142 | -913.8 | -2,518 | 189.9 | -646.5 | Upgrade
|
| Net Income to Company | 142 | -913.8 | -2,518 | 189.9 | -646.5 | Upgrade
|
| Minority Interest in Earnings | -122.5 | 107.8 | 244.6 | -12 | -61.9 | Upgrade
|
| Net Income | 19.5 | -806 | -2,273 | 177.9 | -708.4 | Upgrade
|
| Net Income to Common | 19.5 | -806 | -2,273 | 177.9 | -708.4 | Upgrade
|
| Shares Outstanding (Basic) | 244 | 231 | 231 | 231 | 231 | Upgrade
|
| Shares Outstanding (Diluted) | 244 | 231 | 231 | 233 | 231 | Upgrade
|
| Shares Change (YoY) | 5.38% | - | -0.64% | 0.95% | - | Upgrade
|
| EPS (Basic) | 0.08 | -3.48 | -9.83 | 0.77 | -3.07 | Upgrade
|
| EPS (Diluted) | 0.08 | -3.48 | -9.83 | 0.76 | -3.07 | Upgrade
|
| Free Cash Flow | 333.9 | -950 | -740.2 | -605.2 | 1,849 | Upgrade
|
| Free Cash Flow Per Share | 1.37 | -4.11 | -3.20 | -2.60 | 8.02 | Upgrade
|
| Gross Margin | 57.58% | 44.22% | 38.94% | 45.23% | 43.99% | Upgrade
|
| Operating Margin | 4.38% | -11.14% | -14.53% | -6.73% | -21.33% | Upgrade
|
| Profit Margin | 0.10% | -4.76% | -13.28% | 1.19% | -6.34% | Upgrade
|
| Free Cash Flow Margin | 1.65% | -5.61% | -4.33% | -4.03% | 16.54% | Upgrade
|
| EBITDA | 1,866 | -1,086 | -1,610 | -134 | -1,529 | Upgrade
|
| EBITDA Margin | 9.21% | -6.41% | -9.41% | -0.89% | -13.68% | Upgrade
|
| D&A For EBITDA | 980.1 | 802.4 | 875.6 | 876 | 854.1 | Upgrade
|
| EBIT | 885.9 | -1,889 | -2,486 | -1,010 | -2,383 | Upgrade
|
| EBIT Margin | 4.38% | -11.14% | -14.53% | -6.73% | -21.33% | Upgrade
|
| Effective Tax Rate | 8.03% | - | - | - | - | Upgrade
|
| Revenue as Reported | 20,249 | 18,858 | 18,625 | 16,779 | 13,311 | Upgrade
|
| Advertising Expenses | - | 1,245 | 1,447 | 814.5 | 679.6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.