HT Media Limited (BOM:532662)
India · Delayed Price · Currency is INR 22.05
-0.47 (-2.09%)
At close: Jun 2, 2026
HT Media Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 18,033 | 18,056 | 16,947 | 17,111 | 15,004 | |
Revenue Growth (YoY) | -0.13% | 6.54% | -0.96% | 14.04% | 34.29% |
Cost of Revenue | 8,493 | 8,987 | 9,452 | 10,448 | 8,218 |
Gross Profit | 9,540 | 9,070 | 7,495 | 6,663 | 6,786 |
Selling, General & Admin | - | 2,464 | 1,348 | 1,545 | 928.1 |
Other Operating Expenses | 8,236 | 6,911 | 6,844 | 6,286 | 5,515 |
Operating Expenses | 9,164 | 10,355 | 9,384 | 9,149 | 7,796 |
Operating Income | 376.4 | -1,285 | -1,889 | -2,486 | -1,010 |
Interest Expense | -603.4 | -673.4 | -777.7 | -756.3 | -530.1 |
Interest & Investment Income | - | 1,273 | 1,200 | 901.9 | 967.6 |
Earnings From Equity Investments | - | - | 5.3 | 24.3 | -24.8 |
Currency Exchange Gain (Loss) | - | -29.6 | -17.5 | -50.9 | -6.1 |
Other Non Operating Income (Expenses) | 1,681 | 602.9 | 487 | 429.7 | 402 |
EBT Excluding Unusual Items | 1,454 | -112.7 | -992.1 | -1,937 | -201.4 |
Gain (Loss) on Sale of Investments | - | 148.9 | 63.4 | -162 | 318.4 |
Gain (Loss) on Sale of Assets | - | 164.1 | 95.2 | 108.3 | 29.1 |
Asset Writedown | -393.8 | -49.8 | -580.1 | 55.5 | -58.2 |
Other Unusual Items | -748.5 | 3.9 | 8.9 | 1.5 | 28.7 |
Pretax Income | 311.2 | 154.4 | -1,405 | -1,934 | 116.6 |
Income Tax Expense | -75 | 12.4 | -490.9 | 583.9 | -73.3 |
Earnings From Continuing Operations | 386.2 | 142 | -913.8 | -2,518 | 189.9 |
Earnings From Discontinued Operations | -652.4 | - | - | - | - |
Net Income to Company | -266.2 | 142 | -913.8 | -2,518 | 189.9 |
Minority Interest in Earnings | -276.5 | -122.5 | 108 | 244.6 | -12 |
Net Income | -542.7 | 19.5 | -805.8 | -2,273 | 177.9 |
Net Income to Common | -542.7 | 19.5 | -805.8 | -2,273 | 177.9 |
Shares Outstanding (Basic) | 231 | 231 | 231 | 231 | 231 |
Shares Outstanding (Diluted) | 231 | 233 | 231 | 231 | 233 |
Shares Change (YoY) | -0.80% | 0.65% | - | -0.64% | 0.95% |
EPS (Basic) | -2.35 | 0.08 | -3.48 | -9.83 | 0.77 |
EPS (Diluted) | -2.35 | 0.08 | -3.48 | -9.83 | 0.76 |
Free Cash Flow | 684.1 | 333.9 | -950 | -740.2 | -605.2 |
Free Cash Flow Per Share | 2.96 | 1.43 | -4.11 | -3.20 | -2.60 |
Gross Margin | 52.90% | 50.23% | 44.22% | 38.94% | 45.23% |
Operating Margin | 2.09% | -7.12% | -11.14% | -14.53% | -6.73% |
Profit Margin | -3.01% | 0.11% | -4.75% | -13.28% | 1.19% |
Free Cash Flow Margin | 3.79% | 1.85% | -5.61% | -4.33% | -4.03% |
EBITDA | 1,304 | -627.4 | -1,086 | -1,610 | -134 |
EBITDA Margin | 7.23% | -3.48% | -6.41% | -9.41% | -0.89% |
D&A For EBITDA | 927.8 | 657.9 | 802.4 | 875.6 | 876 |
EBIT | 376.4 | -1,285 | -1,889 | -2,486 | -1,010 |
EBIT Margin | 2.09% | -7.12% | -11.14% | -14.53% | -6.73% |
Effective Tax Rate | - | 8.03% | - | - | - |
Revenue as Reported | 19,714 | 20,249 | 18,858 | 18,625 | 16,779 |
Advertising Expenses | - | 2,331 | 1,245 | 1,447 | 814.5 |