Aurionpro Solutions Limited (BOM:532668)
1,385.90
-9.10 (-0.65%)
At close: Jul 30, 2025
Aurionpro Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
12,482 | 11,730 | 8,875 | 6,593 | 5,050 | 3,740 | Upgrade | |
Revenue Growth (YoY) | 31.33% | 32.17% | 34.60% | 30.56% | 35.02% | -20.38% | Upgrade |
Cost of Revenue | 8,992 | 8,459 | 6,343 | 4,699 | 3,627 | 2,595 | Upgrade |
Gross Profit | 3,489 | 3,271 | 2,532 | 1,894 | 1,423 | 1,145 | Upgrade |
Selling, General & Admin | - | - | 21.21 | 21.29 | 11.71 | 13.08 | Upgrade |
Other Operating Expenses | 900.97 | 812.26 | 575.81 | 392.97 | 287.06 | 259.5 | Upgrade |
Operating Expenses | 1,245 | 1,113 | 803.35 | 572.76 | 438.56 | 615.98 | Upgrade |
Operating Income | 2,244 | 2,158 | 1,728 | 1,321 | 984.17 | 529.2 | Upgrade |
Interest Expense | -60.83 | -66.43 | -96.03 | -82.06 | -61.77 | -139.55 | Upgrade |
Interest & Investment Income | - | - | 32.17 | 29.21 | 14.64 | 15.5 | Upgrade |
Earnings From Equity Investments | - | - | - | -4.35 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -56.64 | -41.2 | 48.78 | -19.46 | 21.56 | -21.57 | Upgrade |
Other Non Operating Income (Expenses) | 179.03 | 201.67 | -27.99 | -21.34 | -11.17 | -14.71 | Upgrade |
EBT Excluding Unusual Items | 2,306 | 2,252 | 1,685 | 1,223 | 947.44 | 368.89 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 2.57 | - | -0.87 | -2.87 | Upgrade |
Asset Writedown | - | - | - | - | - | -1,512 | Upgrade |
Pretax Income | 2,306 | 2,252 | 1,688 | 1,223 | 946.57 | -1,146 | Upgrade |
Income Tax Expense | 361.01 | 367.81 | 258.49 | 204.36 | 190.83 | 29.33 | Upgrade |
Earnings From Continuing Operations | 1,945 | 1,884 | 1,429 | 1,019 | 755.74 | -1,176 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -223.32 | Upgrade |
Net Income to Company | 1,945 | 1,884 | 1,429 | 1,019 | 755.74 | -1,399 | Upgrade |
Minority Interest in Earnings | -4.07 | -22.54 | -19.54 | -45.56 | -49.02 | 179.48 | Upgrade |
Net Income | 1,941 | 1,862 | 1,410 | 973.29 | 706.72 | -1,219 | Upgrade |
Net Income to Common | 1,941 | 1,862 | 1,410 | 973.29 | 706.72 | -1,219 | Upgrade |
Net Income Growth | 27.17% | 32.06% | 44.84% | 37.72% | - | - | Upgrade |
Shares Outstanding (Basic) | 54 | 54 | 47 | 46 | 46 | 46 | Upgrade |
Shares Outstanding (Diluted) | 55 | 54 | 48 | 46 | 46 | 46 | Upgrade |
Shares Change (YoY) | 10.71% | 12.46% | 6.12% | - | - | -2.54% | Upgrade |
EPS (Basic) | 36.12 | 34.72 | 30.24 | 21.34 | 15.50 | -26.74 | Upgrade |
EPS (Diluted) | 35.47 | 34.21 | 29.13 | 21.34 | 15.50 | -26.74 | Upgrade |
EPS Growth | 14.86% | 17.44% | 36.48% | 37.72% | - | - | Upgrade |
Free Cash Flow | - | 619.06 | 1,313 | -50.48 | 490.26 | 394.91 | Upgrade |
Free Cash Flow Per Share | - | 11.38 | 27.13 | -1.11 | 10.75 | 8.66 | Upgrade |
Dividend Per Share | - | 4.000 | 1.250 | 1.250 | 1.250 | - | Upgrade |
Dividend Growth | - | 220.00% | - | - | - | - | Upgrade |
Gross Margin | 27.96% | 27.88% | 28.53% | 28.73% | 28.17% | 30.62% | Upgrade |
Operating Margin | 17.98% | 18.40% | 19.47% | 20.04% | 19.49% | 14.15% | Upgrade |
Profit Margin | 15.55% | 15.87% | 15.88% | 14.76% | 13.99% | -32.61% | Upgrade |
Free Cash Flow Margin | - | 5.28% | 14.79% | -0.77% | 9.71% | 10.56% | Upgrade |
EBITDA | 2,590 | 2,459 | 1,846 | 1,409 | 1,057 | 603.17 | Upgrade |
EBITDA Margin | 20.75% | 20.96% | 20.80% | 21.36% | 20.93% | 16.13% | Upgrade |
D&A For EBITDA | 346.17 | 300.48 | 117.74 | 87.33 | 72.76 | 73.97 | Upgrade |
EBIT | 2,244 | 2,158 | 1,728 | 1,321 | 984.17 | 529.2 | Upgrade |
EBIT Margin | 17.98% | 18.40% | 19.47% | 20.04% | 19.49% | 14.15% | Upgrade |
Effective Tax Rate | 15.66% | 16.33% | 15.32% | 16.71% | 20.16% | - | Upgrade |
Revenue as Reported | 12,649 | 11,931 | 8,965 | 6,637 | 5,101 | 3,770 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.