Gujarat State Petronet Limited (BOM:532702)

Gujarat State Petronet Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	11,111	16,595	16,415	16,383	16,068
Depreciation & Amortization	7,013	6,638	6,205	5,795	5,418
Other Amortization	75.95	-	-	-	-
Loss (Gain) From Sale of Assets	84.19	29.53	32.75	39.86	34.44
Loss (Gain) From Sale of Investments	-	-0.59	-	-	-
Stock-Based Compensation	-	-	-	-	-0.13
Provision & Write-off of Bad Debts	306.8	48.29	61.22	37.13	15.93
Other Operating Activities	4,157	4,816	6,932	5,617	7,364
Change in Accounts Receivable	249.36	-82.66	-1,088	-1,343	-2,525
Change in Inventory	-510.83	37.77	-308.48	-603.29	-97.07
Change in Accounts Payable	823.48	-275.46	2,512	225.36	1,174
Change in Other Net Operating Assets	4,099	228.06	2,638	1,330	1,520
Operating Cash Flow	27,408	28,034	33,400	27,480	28,973
Operating Cash Flow Growth	-2.23%	-16.06%	21.54%	-5.15%	4.56%

Investing Activities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Capital Expenditures	-9,759	-12,535	-12,780	-12,917	-8,567
Sale of Property, Plant & Equipment	21.9	7.25	23.9	5.71	8.67
Investment in Securities	-12,710	-2,659	-	-1,690	-2,874
Other Investing Activities	-5,090	-6,235	-5,399	1,007	635.37
Investing Cash Flow	-27,537	-21,422	-18,155	-13,594	-10,796

Financing Activities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Long-Term Debt Issued	-	-	-	1,750	7,692
Long-Term Debt Repaid	-543.39	-287.16	-5,898	-15,472	-24,876
Net Debt Issued (Repaid)	-543.39	-287.16	-5,898	-13,722	-17,184
Issuance of Common Stock	-	-	-	-	8.26
Common Dividends Paid	-4,601	-4,916	-1,761	-1,757	-1,526
Other Financing Activities	-291.19	-269.85	-386.17	-1,114	-2,261
Financing Cash Flow	-5,436	-5,473	-8,045	-16,593	-20,962

Net Cash Flow

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Miscellaneous Cash Flow Adjustments	-	-	-	0	-
Net Cash Flow	-5,565	1,139	7,199	-2,707	-2,785

Free Cash Flow

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Free Cash Flow	17,649	15,499	20,619	14,563	20,406
Free Cash Flow Growth	13.87%	-24.83%	41.59%	-28.63%	-1.33%
Free Cash Flow Margin	10.16%	8.96%	11.38%	8.09%	17.69%
Free Cash Flow Per Share	31.28	27.47	36.55	25.81	36.17
Levered Free Cash Flow	11,246	11,311	15,832	11,381	15,694
Unlevered Free Cash Flow	11,477	11,509	16,103	11,914	16,988

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash Interest Paid	291.19	269.85	386.17	1,114	2,261
Cash Income Tax Paid	5,095	6,761	7,349	7,425	7,192
Change in Working Capital	4,661	-92.29	3,754	-391.15	72.86

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 1, 2026

Data Sources Report a data error