MPDL Limited (BOM:532723)
India · Delayed Price · Currency is INR 31.94
+1.52 (5.00%)
At close: Mar 5, 2026
MPDL Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 158.82 | 58.04 | 73.36 | 141.93 | 75.62 | 30.82 |
Other Revenue | 1.13 | - | - | - | - | - |
| 159.95 | 58.04 | 73.36 | 141.93 | 75.62 | 30.82 | |
Revenue Growth (YoY) | 301.14% | -20.88% | -48.31% | 87.70% | 145.34% | -45.57% |
Cost of Revenue | 223.95 | 88.65 | 64.62 | 7.69 | 128.68 | 38.22 |
Gross Profit | -64 | -30.61 | 8.74 | 134.23 | -53.07 | -7.39 |
Selling, General & Admin | 8.09 | 6.3 | 53.28 | 116.88 | 19.75 | 4.24 |
Other Operating Expenses | 16.81 | 14.83 | 21.77 | 12.84 | -37.08 | -4.53 |
Operating Expenses | 25.11 | 21.35 | 75.38 | 143.1 | -15.18 | -0.2 |
Operating Income | -89.12 | -51.96 | -66.64 | -8.87 | -37.89 | -7.2 |
Interest Expense | -8.97 | -8.97 | -8.97 | -3.79 | -1.69 | -0.89 |
Interest & Investment Income | 9.66 | 9.66 | 10.66 | 4.77 | 0.37 | 0.7 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.03 | - |
Other Non Operating Income (Expenses) | 0 | 0 | -3.44 | -5.62 | - | - |
EBT Excluding Unusual Items | -88.42 | -51.27 | -68.38 | -13.51 | -39.24 | -7.38 |
Gain (Loss) on Sale of Investments | - | - | 258.12 | -0 | 14.51 | -2.94 |
Asset Writedown | - | - | - | - | -0.19 | - |
Other Unusual Items | - | - | - | -10.49 | - | - |
Pretax Income | -88.42 | -51.27 | 189.74 | -24 | -24.92 | -10.32 |
Income Tax Expense | -20.37 | -9.61 | 4.35 | 14.47 | - | - |
Earnings From Continuing Operations | -68.06 | -41.66 | 185.38 | -38.46 | -24.92 | -10.32 |
Minority Interest in Earnings | - | - | 0.01 | 0.04 | 0.01 | - |
Net Income | -68.06 | -41.66 | 185.39 | -38.43 | -24.91 | -10.32 |
Net Income to Common | -68.06 | -41.66 | 185.39 | -38.43 | -24.91 | -10.32 |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -4.66% | - | - | - | - | - |
EPS (Basic) | -9.41 | -5.62 | 25.01 | -5.18 | -3.36 | -1.39 |
EPS (Diluted) | -9.41 | -5.62 | 25.01 | -5.18 | -3.36 | -1.39 |
Free Cash Flow | - | -103.83 | -276.97 | -267.74 | -74.41 | -117.92 |
Free Cash Flow Per Share | - | -14.01 | -37.37 | -36.12 | -10.04 | -15.91 |
Gross Margin | -40.02% | -52.73% | 11.92% | 94.58% | -70.18% | -23.99% |
Operating Margin | -55.72% | -89.52% | -90.84% | -6.25% | -50.11% | -23.34% |
Profit Margin | -42.55% | -71.78% | 252.73% | -27.07% | -32.95% | -33.48% |
Free Cash Flow Margin | - | -178.89% | -377.56% | -188.65% | -98.40% | -382.59% |
EBITDA | -88.9 | -51.74 | -66.41 | -4.79 | -35.74 | -7.1 |
EBITDA Margin | -55.58% | -89.14% | -90.53% | -3.37% | -47.27% | -23.03% |
D&A For EBITDA | 0.22 | 0.22 | 0.22 | 4.08 | 2.15 | 0.1 |
EBIT | -89.12 | -51.96 | -66.64 | -8.87 | -37.89 | -7.2 |
EBIT Margin | -55.72% | -89.52% | -90.84% | -6.25% | -50.11% | -23.34% |
Effective Tax Rate | - | - | 2.29% | - | - | - |
Revenue as Reported | 169.61 | 67.7 | 346.46 | 156.81 | 139.25 | 37.04 |
Advertising Expenses | - | 2.04 | 14.17 | 6.36 | 2.01 | 0.58 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.