Sun TV Network Limited (BOM:532733)
India · Delayed Price · Currency is INR 475.45
+20.15 (4.43%)
At close: Sep 11, 2026
Sun TV Network Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 45,024 | 43,348 | 40,199 | 42,821 | 37,721 | 35,848 |
Other Revenue | - | 6.1 | 6.8 | 152.6 | 6.9 | 23.2 |
| 45,024 | 43,354 | 40,206 | 42,974 | 37,727 | 35,871 | |
Revenue Growth | 12.79% | 7.83% | -6.44% | 13.91% | 5.17% | 11.96% |
Cost of Revenue | 14,644 | 14,869 | 13,909 | 12,319 | 10,326 | 9,327 |
Gross Profit | 30,380 | 28,486 | 26,297 | 30,655 | 27,401 | 26,544 |
Selling, General & Admin | - | 710.6 | 591.5 | 496.8 | 324.8 | 233.1 |
Other Operating Expenses | 7,078 | 5,588 | 3,970 | 3,558 | 3,065 | 3,367 |
Operating Expenses | 14,187 | 13,525 | 9,968 | 9,402 | 8,289 | 6,673 |
Operating Income | 16,193 | 14,961 | 16,329 | 21,253 | 19,113 | 19,871 |
Interest Expense | -117.7 | -139.1 | -135.5 | -85.6 | -94.2 | -332.5 |
Interest & Investment Income | - | 2,116 | 2,874 | 2,107 | 1,744 | 1,196 |
Earnings From Equity Investments | -255.3 | -312 | -49 | 102.7 | 35.4 | -87.1 |
Currency Exchange Gain (Loss) | - | 146.9 | 46.5 | 17.2 | 211.1 | 60.2 |
Other Non Operating Income (Expenses) | 5,533 | 3,110 | 3,589 | 2,553 | 1,192 | 61.3 |
EBT Excluding Unusual Items | 21,353 | 19,882 | 22,654 | 25,947 | 22,201 | 20,769 |
Gain (Loss) on Sale of Investments | - | 66.2 | 72.6 | 126.1 | 42.6 | 1,166 |
Gain (Loss) on Sale of Assets | - | 41.4 | -12.3 | -0.4 | 409.1 | -1.3 |
Other Unusual Items | -729.8 | -598.1 | -548.1 | 58.6 | 128.8 | 19.9 |
Pretax Income | 20,623 | 19,392 | 22,166 | 26,131 | 22,782 | 21,954 |
Income Tax Expense | 5,318 | 4,985 | 5,132 | 6,873 | 5,713 | 5,535 |
Earnings From Continuing Operations | 15,305 | 14,406 | 17,034 | 19,258 | 17,069 | 16,419 |
Minority Interest in Earnings | -11.9 | -10.5 | -13.4 | -7.3 | -5.1 | -1.1 |
Net Income | 15,293 | 14,396 | 17,021 | 19,251 | 17,064 | 16,418 |
Net Income to Common | 15,293 | 14,396 | 17,021 | 19,251 | 17,064 | 16,418 |
Net Income Growth | -8.57% | -15.42% | -11.58% | 12.81% | 3.94% | 7.66% |
Shares Outstanding (Basic) | 394 | 394 | 394 | 394 | 394 | 394 |
Shares Outstanding (Diluted) | 394 | 394 | 394 | 394 | 394 | 394 |
Shares Change | -0.05% | - | - | - | - | - |
EPS (Basic) | 38.84 | 36.53 | 43.19 | 48.85 | 43.30 | 41.66 |
EPS (Diluted) | 38.84 | 36.53 | 43.19 | 48.85 | 43.30 | 41.66 |
EPS Growth | -8.53% | -15.42% | -11.58% | 12.81% | 3.94% | 7.65% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 17,177 | 16,356 | 16,601 | 15,256 | 5,036 |
Free Cash Flow Per Share | - | 43.59 | 41.50 | 42.13 | 38.71 | 12.78 |
Dividend Per Share | 12.500 | 12.500 | 15.000 | 16.750 | 15.000 | 13.750 |
Dividend Growth | -16.67% | -16.67% | -10.45% | 11.67% | 9.09% | 175.00% |
Gross Margin | 67.47% | 65.70% | 65.41% | 71.33% | 72.63% | 74.00% |
Operating Margin | 35.97% | 34.51% | 40.61% | 49.45% | 50.66% | 55.40% |
Profit Margin | 33.97% | 33.20% | 42.34% | 44.80% | 45.23% | 45.77% |
Free Cash Flow Margin | - | 39.62% | 40.68% | 38.63% | 40.44% | 14.04% |
EBITDA | 24,934 | 16,133 | 17,509 | 22,422 | 20,428 | 20,888 |
EBITDA Margin | 55.38% | 37.21% | 43.55% | 52.18% | 54.15% | 58.23% |
D&A For EBITDA | 8,741 | 1,172 | 1,181 | 1,169 | 1,316 | 1,018 |
EBIT | 16,193 | 14,961 | 16,329 | 21,253 | 19,113 | 19,871 |
EBIT Margin | 35.97% | 34.51% | 40.61% | 49.45% | 50.66% | 55.40% |
Effective Tax Rate | 25.79% | 25.71% | 23.15% | 26.30% | 25.07% | 25.21% |
Revenue as Reported | 50,557 | 49,005 | 47,187 | 47,871 | 41,491 | 38,408 |
Advertising Expenses | - | 628.3 | 454 | 364.4 | 282 | 215 |