GMR Airports Limited (BOM:532754)
India · Delayed Price · Currency is INR 89.70
+0.50 (0.56%)
At close: Oct 28, 2026
GMR Airports Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 159,916 | 148,074 | 104,142 | 87,546 | 66,738 | 46,007 |
Other Revenue | 63.9 | - | - | - | - | - |
| 159,980 | 148,074 | 104,142 | 87,546 | 66,738 | 46,007 | |
Revenue Growth | 29.10% | 42.18% | 18.96% | 31.18% | 45.06% | 29.02% |
Cost of Revenue | 73,226 | 67,266 | 49,592 | 42,387 | 34,700 | 12,449 |
Gross Profit | 86,754 | 80,809 | 54,550 | 45,158 | 32,039 | 33,558 |
Selling, General & Admin | 1,177 | 1,177 | 856.7 | 859.1 | 627.4 | 787 |
Other Operating Expenses | 24,249 | 19,456 | 15,865 | 14,380 | 14,062 | 10,571 |
Operating Expenses | 44,082 | 38,999 | 35,826 | 29,899 | 25,071 | 20,252 |
Operating Income | 42,672 | 41,810 | 18,724 | 15,260 | 6,968 | 13,306 |
Interest Expense | -37,090 | -37,701 | -35,229 | -28,434 | -23,072 | -19,878 |
Interest & Investment Income | 2,142 | 2,142 | 2,406 | 2,838 | 3,042 | 2,470 |
Earnings From Equity Investments | 2,862 | 2,395 | 1,848 | 2,252 | 859.7 | 707 |
Currency Exchange Gain (Loss) | -458.6 | -2,553 | -25.4 | -1.7 | 1,801 | 819.2 |
Other Non Operating Income (Expenses) | -586.3 | -586.3 | -1,443 | -706.2 | 225.2 | -90.6 |
EBT Excluding Unusual Items | 9,542 | 5,507 | -13,719 | -8,792 | -10,177 | -2,666 |
Gain (Loss) on Sale of Investments | 1,188 | 1,188 | 1,306 | 1,336 | 491 | -635.7 |
Gain (Loss) on Sale of Assets | -1.3 | -1.3 | -90.9 | -57.4 | -208.8 | -29.5 |
Legal Settlements | - | - | - | 1,793 | - | - |
Other Unusual Items | -1,643 | -832.3 | 6,150 | -642.1 | 2,543 | -4,315 |
Pretax Income | 9,085 | 5,861 | -6,353 | -6,363 | -7,351 | -7,646 |
Income Tax Expense | 1,208 | 1,137 | 1,816 | 1,926 | 1,133 | -123 |
Earnings From Continuing Operations | 7,878 | 4,724 | -8,169 | -8,289 | -8,484 | -7,523 |
Earnings From Discontinued Operations | - | - | - | 13.9 | 84.4 | -3,791 |
Net Income to Company | 7,878 | 4,724 | -8,169 | -8,275 | -8,399 | -11,314 |
Minority Interest in Earnings | -2,875 | -2,969 | 4,241 | 2,682 | 6,607 | 1,081 |
Net Income | 5,003 | 1,755 | -3,929 | -5,593 | -1,793 | -10,233 |
Net Income to Common | 5,003 | 1,755 | -3,929 | -5,593 | -1,793 | -10,233 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 10,815 | 10,559 | 9,180 | 6,036 | 6,036 | 6,036 |
Shares Outstanding (Diluted) | 14,326 | 13,163 | 9,180 | 6,036 | 6,036 | 6,036 |
Shares Change | 37.06% | 43.40% | 52.08% | - | - | - |
EPS (Basic) | 0.46 | 0.17 | -0.43 | -0.93 | -0.30 | -1.70 |
EPS (Diluted) | 0.35 | 0.13 | -0.43 | -0.93 | -0.30 | -1.70 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 24,744 | 15,548 | -6,863 | -6,445 | -17,221 | 1,184 |
Free Cash Flow Per Share | 1.73 | 1.18 | -0.75 | -1.07 | -2.85 | 0.20 |
Gross Margin | 54.23% | 54.57% | 52.38% | 51.58% | 48.01% | 72.94% |
Operating Margin | 26.67% | 28.24% | 17.98% | 17.43% | 10.44% | 28.92% |
Profit Margin | 3.13% | 1.19% | -3.77% | -6.39% | -2.69% | -22.24% |
Free Cash Flow Margin | 15.47% | 10.50% | -6.59% | -7.36% | -25.80% | 2.57% |
EBITDA | 60,318 | 59,166 | 37,084 | 29,498 | 17,164 | 22,805 |
EBITDA Margin | 37.70% | 39.96% | 35.61% | 33.70% | 25.72% | 49.57% |
D&A For EBITDA | 17,646 | 17,356 | 18,360 | 14,239 | 10,196 | 9,499 |
EBIT | 42,672 | 41,810 | 18,724 | 15,260 | 6,968 | 13,306 |
EBIT Margin | 26.67% | 28.23% | 17.98% | 17.43% | 10.44% | 28.92% |
Effective Tax Rate | 13.29% | 19.40% | - | - | - | - |
Revenue as Reported | 163,987 | 152,008 | 108,359 | 92,070 | 72,690 | 49,592 |
Advertising Expenses | - | 779.9 | 634.9 | 659 | 345 | 248.5 |