Network18 Media & Investments Limited (BOM:532798)
India · Delayed Price · Currency is INR 36.19
-0.67 (-1.82%)
At close: Feb 2, 2026
BOM:532798 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 20,664 | 68,879 | 92,975 | 62,230 | 58,802 | 47,051 | |
Revenue Growth (YoY) | -76.37% | -25.92% | 49.41% | 5.83% | 24.98% | -12.17% |
Cost of Revenue | 13,222 | 54,239 | 78,046 | 44,296 | 35,310 | 28,057 |
Gross Profit | 7,442 | 14,641 | 14,929 | 17,934 | 23,492 | 18,994 |
Selling, General & Admin | 5,688 | 15,299 | 17,697 | 13,991 | 10,759 | 8,707 |
Other Operating Expenses | 1,532 | 2,746 | 3,792 | 2,589 | 1,942 | 2,271 |
Operating Expenses | 8,559 | 20,277 | 23,590 | 17,857 | 13,896 | 12,446 |
Operating Income | -1,117 | -5,637 | -8,661 | 76.8 | 9,595 | 6,548 |
Interest Expense | -2,036 | -4,747 | -3,036 | -1,960 | -954.5 | -1,567 |
Interest & Investment Income | 2,490 | 2,490 | 3,892 | 746.1 | 321.4 | 297.1 |
Earnings From Equity Investments | 3,127 | 2,245 | 1,107 | 853.5 | 260.4 | -239.4 |
Currency Exchange Gain (Loss) | 38 | 38 | -15.7 | 18.8 | 22.4 | -56.2 |
Other Non Operating Income (Expenses) | -4,329 | 72.5 | -134.2 | -72.2 | 80.7 | 92.4 |
EBT Excluding Unusual Items | -1,827 | -5,539 | -6,849 | -336.7 | 9,326 | 5,075 |
Gain (Loss) on Sale of Investments | 1,309 | 1,309 | 2,999 | 65.9 | 41.6 | 35.6 |
Gain (Loss) on Sale of Assets | 62.7 | 62.7 | -65.6 | 0.2 | -18.5 | 0.6 |
Other Unusual Items | 2,013 | -13,543 | 25.6 | 110.8 | 43.8 | 6.6 |
Pretax Income | 1,557 | -17,711 | -3,890 | -159.8 | 9,393 | 5,118 |
Income Tax Expense | - | 55.9 | -644 | -2.3 | 1,016 | -348.2 |
Earnings From Continuing Operations | 1,557 | -17,767 | -3,246 | -157.5 | 8,377 | 5,466 |
Net Income to Company | 1,557 | -17,767 | -3,246 | -157.5 | 8,377 | 5,466 |
Minority Interest in Earnings | -33 | 896.7 | 1,183 | -685.2 | -6,301 | -5,143 |
Net Income | 1,524 | -16,870 | -2,063 | -842.7 | 2,075 | 322.8 |
Net Income to Common | 1,524 | -16,870 | -2,063 | -842.7 | 2,075 | 322.8 |
Net Income Growth | - | - | - | - | 542.94% | - |
Shares Outstanding (Basic) | 1,535 | 1,530 | 1,530 | 1,035 | 1,035 | 1,035 |
Shares Outstanding (Diluted) | 1,535 | 1,530 | 1,530 | 1,035 | 1,035 | 1,035 |
Shares Change (YoY) | 0.14% | - | 47.81% | - | - | - |
EPS (Basic) | 0.99 | -11.02 | -1.35 | -0.81 | 2.00 | 0.31 |
EPS (Diluted) | 0.99 | -11.02 | -1.35 | -0.81 | 2.00 | 0.31 |
EPS Growth | - | - | - | - | 542.94% | - |
Free Cash Flow | - | -28,106 | -88,691 | -35,357 | 4,569 | 12,616 |
Free Cash Flow Per Share | - | -18.36 | -57.95 | -34.15 | 4.41 | 12.19 |
Gross Margin | 36.02% | 21.25% | 16.06% | 28.82% | 39.95% | 40.37% |
Operating Margin | -5.40% | -8.18% | -9.31% | 0.12% | 16.32% | 13.92% |
Profit Margin | 7.38% | -24.49% | -2.22% | -1.35% | 3.53% | 0.69% |
Free Cash Flow Margin | - | -40.80% | -95.39% | -56.82% | 7.77% | 26.81% |
EBITDA | -872.48 | -4,597 | -6,560 | 1,354 | 10,791 | 8,016 |
EBITDA Margin | -4.22% | -6.67% | -7.06% | 2.18% | 18.35% | 17.04% |
D&A For EBITDA | 244.03 | 1,040 | 2,101 | 1,277 | 1,195 | 1,468 |
EBIT | -1,117 | -5,637 | -8,661 | 76.8 | 9,595 | 6,548 |
EBIT Margin | -5.40% | -8.18% | -9.31% | 0.12% | 16.32% | 13.92% |
Effective Tax Rate | - | - | - | - | 10.82% | - |
Revenue as Reported | 20,968 | 73,586 | 99,944 | 63,210 | 59,301 | 47,490 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.