Network18 Media & Investments Limited (BOM: 532798)
India
· Delayed Price · Currency is INR 51.42
-1.36 (-2.58%)
At close: Feb 3, 2025
BOM:532798 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 87,459 | 92,975 | 62,230 | 58,802 | 47,051 | 53,572 | Upgrade
|
| Revenue Growth (YoY) | 4.59% | 49.40% | 5.83% | 24.97% | -12.17% | 4.71% | Upgrade
|
| Cost of Revenue | 71,131 | 78,046 | 44,296 | 35,310 | 28,057 | 35,251 | Upgrade
|
| Gross Profit | 16,328 | 14,929 | 17,934 | 23,492 | 18,994 | 18,321 | Upgrade
|
| Selling, General & Admin | 18,342 | 17,697 | 13,991 | 10,759 | 8,707 | 9,489 | Upgrade
|
| Other Operating Expenses | 3,241 | 3,738 | 2,532 | 1,942 | 2,271 | 2,744 | Upgrade
|
| Operating Expenses | 24,179 | 23,536 | 17,800 | 13,896 | 12,446 | 13,979 | Upgrade
|
| Operating Income | -7,852 | -8,607 | 133.6 | 9,595 | 6,548 | 4,341 | Upgrade
|
| Interest Expense | -5,174 | -3,036 | -1,960 | -954.5 | -1,567 | -2,356 | Upgrade
|
| Interest & Investment Income | 3,892 | 3,892 | 746.1 | 321.4 | 297.1 | 278.5 | Upgrade
|
| Earnings From Equity Investments | 1,935 | 1,107 | 853.5 | 260.4 | -239.4 | -482.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.7 | -15.7 | 18.8 | 22.4 | -56.2 | 104.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -875.5 | -187.9 | -129 | 80.7 | 92.4 | 119.7 | Upgrade
|
| EBT Excluding Unusual Items | -8,090 | -6,849 | -336.7 | 9,326 | 5,075 | 2,005 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,999 | 2,999 | 65.9 | 41.6 | 35.6 | -327 | Upgrade
|
| Gain (Loss) on Sale of Assets | -65.6 | -65.6 | 0.2 | -18.5 | 0.6 | -22.5 | Upgrade
|
| Other Unusual Items | -14,232 | 25.6 | 110.8 | 43.8 | 6.6 | -223.5 | Upgrade
|
| Pretax Income | -19,388 | -3,890 | -159.8 | 9,393 | 5,118 | 1,432 | Upgrade
|
| Income Tax Expense | 44.2 | -644 | -2.3 | 1,016 | -348.2 | 870.6 | Upgrade
|
| Earnings From Continuing Operations | -19,433 | -3,246 | -157.5 | 8,377 | 5,466 | 561.4 | Upgrade
|
| Net Income to Company | -19,433 | -3,246 | -157.5 | 8,377 | 5,466 | 561.4 | Upgrade
|
| Minority Interest in Earnings | 1,765 | 1,183 | -685.2 | -6,301 | -5,143 | -2,928 | Upgrade
|
| Net Income | -17,668 | -2,063 | -842.7 | 2,075 | 322.8 | -2,366 | Upgrade
|
| Net Income to Common | -17,668 | -2,063 | -842.7 | 2,075 | 322.8 | -2,366 | Upgrade
|
| Net Income Growth | - | - | - | 542.94% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,533 | 1,530 | 1,035 | 1,035 | 1,035 | 1,035 | Upgrade
|
| Shares Outstanding (Diluted) | 1,533 | 1,530 | 1,035 | 1,035 | 1,035 | 1,035 | Upgrade
|
| Shares Change (YoY) | 47.42% | 47.81% | - | - | - | - | Upgrade
|
| EPS (Basic) | -11.53 | -1.35 | -0.81 | 2.00 | 0.31 | -2.29 | Upgrade
|
| EPS (Diluted) | -11.53 | -1.35 | -0.81 | 2.00 | 0.31 | -2.29 | Upgrade
|
| EPS Growth | - | - | - | 542.94% | - | - | Upgrade
|
| Free Cash Flow | - | -88,691 | -35,357 | 4,569 | 12,616 | -685.6 | Upgrade
|
| Free Cash Flow Per Share | - | -57.95 | -34.15 | 4.41 | 12.18 | -0.66 | Upgrade
|
| Gross Margin | 18.67% | 16.06% | 28.82% | 39.95% | 40.37% | 34.20% | Upgrade
|
| Operating Margin | -8.98% | -9.26% | 0.21% | 16.32% | 13.92% | 8.10% | Upgrade
|
| Profit Margin | -20.20% | -2.22% | -1.35% | 3.53% | 0.69% | -4.42% | Upgrade
|
| Free Cash Flow Margin | - | -95.39% | -56.82% | 7.77% | 26.81% | -1.28% | Upgrade
|
| EBITDA | -6,972 | -7,557 | 1,411 | 10,791 | 8,016 | 6,088 | Upgrade
|
| EBITDA Margin | -7.97% | -8.13% | 2.27% | 18.35% | 17.04% | 11.36% | Upgrade
|
| D&A For EBITDA | 879.45 | 1,050 | 1,277 | 1,195 | 1,468 | 1,746 | Upgrade
|
| EBIT | -7,852 | -8,607 | 133.6 | 9,595 | 6,548 | 4,341 | Upgrade
|
| EBIT Margin | -8.98% | -9.26% | 0.21% | 16.32% | 13.92% | 8.10% | Upgrade
|
| Effective Tax Rate | - | - | - | 10.82% | - | 60.80% | Upgrade
|
| Revenue as Reported | 93,741 | 99,944 | 63,210 | 59,301 | 47,490 | 53,922 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.