Network18 Media & Investments Limited (BOM:532798)
India
· Delayed Price · Currency is INR 46.20
+0.41 (0.90%)
At close: Apr 24, 2025
BOM:532798 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 68,879 | 92,975 | 62,230 | 58,802 | 47,051 | Upgrade
|
| Revenue Growth (YoY) | -25.92% | 49.41% | 5.83% | 24.98% | -12.17% | Upgrade
|
| Cost of Revenue | 53,459 | 78,046 | 44,296 | 35,310 | 28,057 | Upgrade
|
| Gross Profit | 15,420 | 14,929 | 17,934 | 23,492 | 18,994 | Upgrade
|
| Selling, General & Admin | 15,111 | 17,697 | 13,991 | 10,759 | 8,707 | Upgrade
|
| Other Operating Expenses | 3,611 | 3,792 | 2,589 | 1,942 | 2,271 | Upgrade
|
| Operating Expenses | 20,956 | 23,590 | 17,857 | 13,896 | 12,446 | Upgrade
|
| Operating Income | -5,536 | -8,661 | 76.8 | 9,595 | 6,548 | Upgrade
|
| Interest Expense | -4,768 | -3,036 | -1,960 | -954.5 | -1,567 | Upgrade
|
| Interest & Investment Income | - | 3,892 | 746.1 | 321.4 | 297.1 | Upgrade
|
| Earnings From Equity Investments | 2,245 | 1,107 | 853.5 | 260.4 | -239.4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -15.7 | 18.8 | 22.4 | -56.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,707 | -134.2 | -72.2 | 80.7 | 92.4 | Upgrade
|
| EBT Excluding Unusual Items | -3,353 | -6,849 | -336.7 | 9,326 | 5,075 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2,999 | 65.9 | 41.6 | 35.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -65.6 | 0.2 | -18.5 | 0.6 | Upgrade
|
| Other Unusual Items | -14,358 | 25.6 | 110.8 | 43.8 | 6.6 | Upgrade
|
| Pretax Income | -17,711 | -3,890 | -159.8 | 9,393 | 5,118 | Upgrade
|
| Income Tax Expense | 55.9 | -644 | -2.3 | 1,016 | -348.2 | Upgrade
|
| Earnings From Continuing Operations | -17,767 | -3,246 | -157.5 | 8,377 | 5,466 | Upgrade
|
| Net Income to Company | -17,767 | -3,246 | -157.5 | 8,377 | 5,466 | Upgrade
|
| Minority Interest in Earnings | 896.7 | 1,183 | -685.2 | -6,301 | -5,143 | Upgrade
|
| Net Income | -16,870 | -2,063 | -842.7 | 2,075 | 322.8 | Upgrade
|
| Net Income to Common | -16,870 | -2,063 | -842.7 | 2,075 | 322.8 | Upgrade
|
| Net Income Growth | - | - | - | 542.94% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,531 | 1,530 | 1,035 | 1,035 | 1,035 | Upgrade
|
| Shares Outstanding (Diluted) | 1,531 | 1,530 | 1,035 | 1,035 | 1,035 | Upgrade
|
| Shares Change (YoY) | 0.03% | 47.81% | - | - | - | Upgrade
|
| EPS (Basic) | -11.02 | -1.35 | -0.81 | 2.00 | 0.31 | Upgrade
|
| EPS (Diluted) | -11.02 | -1.35 | -0.81 | 2.00 | 0.31 | Upgrade
|
| EPS Growth | - | - | - | 542.94% | - | Upgrade
|
| Free Cash Flow | -28,106 | -88,691 | -35,357 | 4,569 | 12,616 | Upgrade
|
| Free Cash Flow Per Share | -18.36 | -57.95 | -34.15 | 4.41 | 12.19 | Upgrade
|
| Gross Margin | 22.39% | 16.06% | 28.82% | 39.95% | 40.37% | Upgrade
|
| Operating Margin | -8.04% | -9.31% | 0.12% | 16.32% | 13.92% | Upgrade
|
| Profit Margin | -24.49% | -2.22% | -1.35% | 3.53% | 0.69% | Upgrade
|
| Free Cash Flow Margin | -40.80% | -95.39% | -56.82% | 7.77% | 26.81% | Upgrade
|
| EBITDA | -3,303 | -7,611 | 1,354 | 10,791 | 8,016 | Upgrade
|
| EBITDA Margin | -4.79% | -8.19% | 2.18% | 18.35% | 17.04% | Upgrade
|
| D&A For EBITDA | 2,233 | 1,050 | 1,277 | 1,195 | 1,468 | Upgrade
|
| EBIT | -5,536 | -8,661 | 76.8 | 9,595 | 6,548 | Upgrade
|
| EBIT Margin | -8.04% | -9.31% | 0.12% | 16.32% | 13.92% | Upgrade
|
| Effective Tax Rate | - | - | - | 10.82% | - | Upgrade
|
| Revenue as Reported | 73,586 | 99,944 | 63,210 | 59,301 | 47,490 | Upgrade
|
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.