Network18 Media & Investments Limited (BOM:532798)
35.72
-0.20 (-0.56%)
At close: Apr 21, 2026
BOM:532798 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 21,208 | 68,879 | 92,975 | 62,230 | 58,802 |
Other Revenue | 276.4 | - | - | - | - |
| 21,485 | 68,879 | 92,975 | 62,230 | 58,802 | |
Revenue Growth (YoY) | -68.81% | -25.92% | 49.41% | 5.83% | 24.98% |
Cost of Revenue | 12,740 | 54,239 | 78,046 | 44,296 | 35,310 |
Gross Profit | 8,744 | 14,641 | 14,929 | 17,934 | 23,492 |
Selling, General & Admin | 5,534 | 15,299 | 17,697 | 13,991 | 10,759 |
Other Operating Expenses | 2,497 | 2,746 | 3,792 | 2,589 | 1,942 |
Operating Expenses | 9,357 | 20,277 | 23,590 | 17,857 | 13,896 |
Operating Income | -612.4 | -5,637 | -8,661 | 76.8 | 9,595 |
Interest Expense | -2,048 | -4,747 | -3,036 | -1,960 | -954.5 |
Interest & Investment Income | - | 2,490 | 3,892 | 746.1 | 321.4 |
Earnings From Equity Investments | 3,034 | 2,245 | 1,107 | 853.5 | 260.4 |
Currency Exchange Gain (Loss) | - | 38 | -15.7 | 18.8 | 22.4 |
Other Non Operating Income (Expenses) | - | 72.5 | -134.2 | -72.2 | 80.7 |
EBT Excluding Unusual Items | 374.3 | -5,539 | -6,849 | -336.7 | 9,326 |
Gain (Loss) on Sale of Investments | - | 1,309 | 2,999 | 65.9 | 41.6 |
Gain (Loss) on Sale of Assets | - | 62.7 | -65.6 | 0.2 | -18.5 |
Other Unusual Items | 1,178 | -13,543 | 25.6 | 110.8 | 43.8 |
Pretax Income | 1,552 | -17,711 | -3,890 | -159.8 | 9,393 |
Income Tax Expense | 0.3 | 55.9 | -644 | -2.3 | 1,016 |
Earnings From Continuing Operations | 1,552 | -17,767 | -3,246 | -157.5 | 8,377 |
Minority Interest in Earnings | -29.9 | 896.7 | 1,183 | -685.2 | -6,301 |
Net Income | 1,522 | -16,870 | -2,063 | -842.7 | 2,075 |
Net Income to Common | 1,522 | -16,870 | -2,063 | -842.7 | 2,075 |
Net Income Growth | - | - | - | - | 542.94% |
Shares Outstanding (Basic) | 1,537 | 1,530 | 1,530 | 1,035 | 1,035 |
Shares Outstanding (Diluted) | 1,537 | 1,530 | 1,530 | 1,035 | 1,035 |
Shares Change (YoY) | 0.46% | - | 47.81% | - | - |
EPS (Basic) | 0.99 | -11.02 | -1.35 | -0.81 | 2.00 |
EPS (Diluted) | 0.99 | -11.02 | -1.35 | -0.81 | 2.00 |
EPS Growth | - | - | - | - | 542.94% |
Free Cash Flow | -794.5 | -28,106 | -88,691 | -35,357 | 4,569 |
Free Cash Flow Per Share | -0.52 | -18.36 | -57.95 | -34.15 | 4.41 |
Gross Margin | 40.70% | 21.25% | 16.06% | 28.82% | 39.95% |
Operating Margin | -2.85% | -8.18% | -9.31% | 0.12% | 16.32% |
Profit Margin | 7.08% | -24.49% | -2.22% | -1.35% | 3.53% |
Free Cash Flow Margin | -3.70% | -40.80% | -95.39% | -56.82% | 7.77% |
EBITDA | 713 | -4,597 | -6,560 | 1,354 | 10,791 |
EBITDA Margin | 3.32% | -6.67% | -7.06% | 2.18% | 18.35% |
D&A For EBITDA | 1,325 | 1,040 | 2,101 | 1,277 | 1,195 |
EBIT | -612.4 | -5,637 | -8,661 | 76.8 | 9,595 |
EBIT Margin | -2.85% | -8.18% | -9.31% | 0.12% | 16.32% |
Effective Tax Rate | 0.02% | - | - | - | 10.82% |
Revenue as Reported | 21,485 | 73,586 | 99,944 | 63,210 | 59,301 |
Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.