E-Land Apparel Limited (BOM:532820)
India flag India · Delayed Price · Currency is INR
24.23
-1.27 (-4.98%)
At close: Aug 19, 2025

E-Land Apparel Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
136.64-398.25-398.62-286.01-530
Upgrade
Depreciation & Amortization
55.6448.8145.9138.3141.57
Upgrade
Other Amortization
0.160.150.07-0.25
Upgrade
Loss (Gain) From Sale of Assets
-0.63-0.161.91-
Upgrade
Loss (Gain) From Sale of Investments
--1.430.251.39-
Upgrade
Provision & Write-off of Bad Debts
-1.29.13-1.91-22.163.26
Upgrade
Other Operating Activities
78.98530.83516.91471.41462.15
Upgrade
Change in Accounts Receivable
-240.958.9-32.6-15.43-24.69
Upgrade
Change in Inventory
-139.37-18.3557.18-66.95-4.98
Upgrade
Change in Accounts Payable
96.94-22.1-26.7849.7778.24
Upgrade
Change in Other Net Operating Assets
156.618.84-114.92-22.3322.64
Upgrade
Operating Cash Flow
143.44177.1645.31149.9148.45
Upgrade
Operating Cash Flow Growth
-19.03%290.95%-69.77%209.43%-66.22%
Upgrade
Capital Expenditures
-100.67-42.56-8.95-30.68-38.93
Upgrade
Sale of Property, Plant & Equipment
-0.550.411.56-
Upgrade
Investment in Securities
29.95-30.040.030.021.99
Upgrade
Other Investing Activities
9.911.251.080.710.72
Upgrade
Investing Cash Flow
-60.81-60.8-7.42-28.39-36.23
Upgrade
Long-Term Debt Issued
129.9125.6626.74-64.75
Upgrade
Total Debt Issued
129.9125.6626.74-64.75
Upgrade
Long-Term Debt Repaid
-26.56-85.99-15.69-105.19-30.33
Upgrade
Total Debt Repaid
-26.56-85.99-15.69-105.19-30.33
Upgrade
Net Debt Issued (Repaid)
103.35-60.3211.05-105.1934.42
Upgrade
Other Financing Activities
-296.08-33.12-9.06-4.75-2.74
Upgrade
Financing Cash Flow
-192.72-93.451.99-109.9431.68
Upgrade
Miscellaneous Cash Flow Adjustments
---0-0-0
Upgrade
Net Cash Flow
-110.0922.9139.8811.5843.9
Upgrade
Free Cash Flow
42.77134.636.36119.229.52
Upgrade
Free Cash Flow Growth
-68.22%270.17%-69.50%1152.21%-
Upgrade
Free Cash Flow Margin
1.42%6.25%1.58%6.71%0.78%
Upgrade
Free Cash Flow Per Share
0.892.810.762.480.20
Upgrade
Cash Interest Paid
100.8112.569.064.752.74
Upgrade
Levered Free Cash Flow
-137.03-278.18-319.07-317.69-221.29
Upgrade
Unlevered Free Cash Flow
-74.8350.98-6.24-29.7669.66
Upgrade
Change in Working Capital
-126.78-12.7-117.12-54.9471.21
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.