Vodafone Idea Limited (BOM:532822)
India flag India · Delayed Price · Currency is INR
6.92
+0.10 (1.47%)
At close: Jun 6, 2025

Vodafone Idea Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
434,557425,727421,426384,984419,382
Upgrade
Revenue Growth (YoY)
2.07%1.02%9.47%-8.20%-6.63%
Upgrade
Cost of Revenue
245,575243,181238,237209,220231,176
Upgrade
Gross Profit
188,982182,546183,189175,764188,206
Upgrade
Selling, General & Admin
-5,6479,4129,7917,875
Upgrade
Other Operating Expenses
8,8716,8686,4246,36110,915
Upgrade
Operating Expenses
228,603238,850245,467251,995255,175
Upgrade
Operating Income
-39,621-56,304-62,278-76,231-66,969
Upgrade
Interest Expense
-245,434-256,953-230,051-208,429-180,664
Upgrade
Interest & Investment Income
-4332,4718771,232
Upgrade
Earnings From Equity Investments
18-555122,314
Upgrade
Currency Exchange Gain (Loss)
--713-3,583-1,7181,952
Upgrade
Other Non Operating Income (Expenses)
11,361471443576-1,163
Upgrade
EBT Excluding Unusual Items
-273,676-313,121-292,993-284,913-243,298
Upgrade
Merger & Restructuring Charges
---627-15,637
Upgrade
Gain (Loss) on Sale of Investments
-239290180404
Upgrade
Gain (Loss) on Sale of Assets
-486642679-5
Upgrade
Asset Writedown
---1,090--7,246
Upgrade
Legal Settlements
-----194,405
Upgrade
Other Unusual Items
-8,2981751,08617,653
Upgrade
Pretax Income
-273,676-304,098-292,976-282,341-442,534
Upgrade
Income Tax Expense
1588,28635113-203
Upgrade
Net Income
-273,834-312,384-293,011-282,454-442,331
Upgrade
Preferred Dividends & Other Adjustments
----116
Upgrade
Net Income to Common
-273,834-312,384-293,011-282,454-442,447
Upgrade
Shares Outstanding (Basic)
68,28848,71534,75428,74528,735
Upgrade
Shares Outstanding (Diluted)
68,28848,71534,75428,74528,735
Upgrade
Shares Change (YoY)
40.18%40.17%20.91%0.03%5.97%
Upgrade
EPS (Basic)
-4.01-6.41-8.43-9.83-15.40
Upgrade
EPS (Diluted)
-4.01-6.41-8.43-9.83-15.40
Upgrade
Free Cash Flow
-7,144192,122149,265113,781109,300
Upgrade
Free Cash Flow Per Share
-0.103.944.293.963.80
Upgrade
Gross Margin
43.49%42.88%43.47%45.66%44.88%
Upgrade
Operating Margin
-9.12%-13.23%-14.78%-19.80%-15.97%
Upgrade
Profit Margin
-63.02%-73.38%-69.53%-73.37%-105.50%
Upgrade
Free Cash Flow Margin
-1.64%45.13%35.42%29.55%26.06%
Upgrade
EBITDA
180,111105,525102,26593,119104,301
Upgrade
EBITDA Margin
41.45%24.79%24.27%24.19%24.87%
Upgrade
D&A For EBITDA
219,732161,829164,543169,350171,270
Upgrade
EBIT
-39,621-56,304-62,278-76,231-66,969
Upgrade
EBIT Margin
-9.12%-13.23%-14.78%-19.80%-15.97%
Upgrade
Revenue as Reported
445,919427,649424,885386,449421,264
Upgrade
Advertising Expenses
-5,6479,4129,7917,875
Upgrade
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.